Edita Food Industries SAE
LSE:EFID

Watchlist Manager
Edita Food Industries SAE Logo
Edita Food Industries SAE
LSE:EFID
Watchlist
Price: 1.32 USD Market Closed
Market Cap: 954.4m USD

Relative Value

The Relative Value of one EFID stock under the Base Case scenario is 1.94 USD. Compared to the current market price of 1.32 USD, Edita Food Industries SAE is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EFID Relative Value
Base Case
1.94 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
12
Median 3Y
2.6
Median 5Y
3.5
Industry
1
Forward
2.2
vs History
61
vs Industry
14
Median 3Y
23.1
Median 5Y
24.5
Industry
16
Forward
20.5
vs History
93
vs Industry
3
Median 3Y
36.6
Median 5Y
40.9
Industry
9.9
vs History
88
vs Industry
0
Median 3Y
87.9
Median 5Y
112.7
Industry
17.1
vs History
71
vs Industry
2
Median 3Y
10.9
Median 5Y
12.4
Industry
1.5
vs History
66
vs Industry
12
Median 3Y
2.6
Median 5Y
3.6
Industry
1.1
Forward
2.2
vs History
66
vs Industry
16
Median 3Y
8
Median 5Y
10.8
Industry
4.7
vs History
66
vs Industry
15
Median 3Y
14.7
Median 5Y
17.9
Industry
10.1
Forward
12
vs History
65
vs Industry
15
Median 3Y
17.1
Median 5Y
20.4
Industry
13.3
Forward
13.8
vs History
93
vs Industry
3
Median 3Y
37.1
Median 5Y
41.3
Industry
11.4
vs History
77
vs Industry
0
Median 3Y
36.6
Median 5Y
74.4
Industry
16
vs History
55
vs Industry
3
Median 3Y
7
Median 5Y
8.2
Industry
1.1

Multiples Across Competitors

EFID Competitors Multiples
Edita Food Industries SAE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
EG
Edita Food Industries SAE
LSE:EFID
954.4m USD 2.6 23.9 14.8 17.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192B CHF 2.1 18.6 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
69.1B USD 1.8 19.5 15.3 20.1
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
47.9B EUR 1.7 26 11.3 15.2
MY
Ocb Bhd
KLSE:OCB
192.7B MYR 581.1 21 717.3 6 198.1 7 650.4
CN
Muyuan Foods Co Ltd
SZSE:002714
273.7B CNY 1.8 12.3 12.6 12.6
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
P/S Multiple
Revenue Growth P/S to Growth
EG
Edita Food Industries SAE
LSE:EFID
Average P/S: 2 721.7
2.6
24%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.8
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.7
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
581.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
US
Hershey Co
NYSE:HSY
3.2
4%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
EG
Edita Food Industries SAE
LSE:EFID
Average P/E: 62 515.4
23.9
31%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26
13%
2
MY
O
Ocb Bhd
KLSE:OCB
21 717.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
27.1
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.9
9%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
EG
Edita Food Industries SAE
LSE:EFID
Average EV/EBITDA: 21 427.5
14.8
32%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 198.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
EG
Edita Food Industries SAE
LSE:EFID
Average EV/EBIT: 36 229.8
17.2
33%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 650.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1