First Time Loading...

Eleco PLC
LSE:ELCO

Watchlist Manager
Eleco PLC Logo
Eleco PLC
LSE:ELCO
Watchlist
Price: 106.5 GBX 1.43% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one ELCO stock under the Base Case scenario is 113.66 GBX. Compared to the current market price of 106.5 GBX, Eleco PLC is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELCO Relative Value
Base Case
113.66 GBX
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
35
Median 3Y
2.7
Median 5Y
2.6
Industry
2.3
Forward
3.1
vs History
0
vs Industry
16
Median 3Y
28.3
Median 5Y
27.4
Industry
24.3
Forward
29
vs History
3
vs Industry
32
Median 3Y
12.5
Median 5Y
12
Industry
17.2
vs History
20
vs Industry
22
Median 3Y
22.9
Median 5Y
22.2
Industry
21.8
vs History
39
vs Industry
33
Median 3Y
2.8
Median 5Y
3.2
Industry
2.8
vs History
12
vs Industry
36
Median 3Y
2.4
Median 5Y
2.4
Industry
2.3
Forward
2.8
vs History
12
vs Industry
54
Median 3Y
2.6
Median 5Y
2.7
Industry
4.8
vs History
0
vs Industry
26
Median 3Y
11.4
Median 5Y
10.5
Industry
13.4
Forward
13.3
vs History
0
vs Industry
17
Median 3Y
19.1
Median 5Y
17.1
Industry
17
Forward
19.8
vs History
6
vs Industry
32
Median 3Y
11.2
Median 5Y
10.9
Industry
15.8
vs History
0
vs Industry
24
Median 3Y
16.2
Median 5Y
15.3
Industry
18.7
vs History
22
vs Industry
38
Median 3Y
2
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

ELCO Competitors Multiples
Eleco PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Eleco PLC
LSE:ELCO
88.6m GBP 3.3 42.7 16.5 31.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
UK
Eleco PLC
LSE:ELCO
Average EV/EBITDA: 20 156.7
16.5
61%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
UK
Eleco PLC
LSE:ELCO
Average EV/EBIT: 22 195.9
31.8
110%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More