Eleco PLC
LSE:ELCO

Watchlist Manager
Eleco PLC Logo
Eleco PLC
LSE:ELCO
Watchlist
Price: 151 GBX 4.14% Market Closed
Market Cap: £126.4m

Relative Value

The Relative Value of one ELCO stock under the Base Case scenario is 48.11 GBX. Compared to the current market price of 151 GBX, Eleco PLC is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELCO Relative Value
Base Case
48.11 GBX
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELCO Competitors Multiples
Eleco PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Eleco PLC
LSE:ELCO
126.2m GBP 3.7 34.1 13.6 24.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
345.2B USD 89 316.5 388.5 400.4
DE
SAP SE
XETRA:SAP
199.5B EUR 5.4 27.2 16.8 18.9
US
Salesforce Inc
NYSE:CRM
200.1B USD 5 27.7 16.1 22.2
US
Applovin Corp
NASDAQ:APP
159.5B USD 28.9 56.4 44.8 48.8
US
Intuit Inc
NASDAQ:INTU
138.8B USD 7.1 33.7 23.4 27.1
US
NCR Corp
LSE:0K45
130.3B USD 49.3 -2 140.5 371.2 1 085.9
US
Adobe Inc
NASDAQ:ADBE
122.8B USD 5.2 17.2 12.9 14.1
US
Synopsys Inc
NASDAQ:SNPS
86.5B USD 12.3 65.2 61.8 106.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 15.4 75.6 42.9 48.6
P/S Multiple
Revenue Growth P/S to Growth
UK
Eleco PLC
LSE:ELCO
Average P/S: 21 284.7
3.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
89
45%
2
DE
SAP SE
XETRA:SAP
5.4
15%
0.4
US
Salesforce Inc
NYSE:CRM
5
10%
0.5
US
Applovin Corp
NASDAQ:APP
28.9
29%
1
US
Intuit Inc
NASDAQ:INTU
7.1
13%
0.5
US
N
NCR Corp
LSE:0K45
49.3
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.2
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
12.3
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.4
14%
1.1
P/E Multiple
Earnings Growth PEG
UK
Eleco PLC
LSE:ELCO
Average P/E: 72.6
34.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
316.5
94%
3.4
DE
SAP SE
XETRA:SAP
27.2
17%
1.6
US
Salesforce Inc
NYSE:CRM
27.7
32%
0.9
US
Applovin Corp
NASDAQ:APP
56.4
61%
0.9
US
Intuit Inc
NASDAQ:INTU
33.7
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 140.5
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.2
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
65.2
43%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.6
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Eleco PLC
LSE:ELCO
Average EV/EBITDA: 99.2
13.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
388.5
137%
2.8
DE
SAP SE
XETRA:SAP
16.8
14%
1.2
US
Salesforce Inc
NYSE:CRM
16.1
25%
0.6
US
Applovin Corp
NASDAQ:APP
44.8
53%
0.8
US
Intuit Inc
NASDAQ:INTU
23.4
27%
0.9
US
N
NCR Corp
LSE:0K45
371.2
16%
23.2
US
Adobe Inc
NASDAQ:ADBE
12.9
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
61.8
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.9
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Eleco PLC
LSE:ELCO
Average EV/EBIT: 179.6
24.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
400.4
143%
2.8
DE
SAP SE
XETRA:SAP
18.9
15%
1.3
US
Salesforce Inc
NYSE:CRM
22.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
48.8
58%
0.8
US
Intuit Inc
NASDAQ:INTU
27.1
31%
0.9
US
N
NCR Corp
LSE:0K45
1 085.9
70%
15.5
US
Adobe Inc
NASDAQ:ADBE
14.1
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
106.4
73%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.6
30%
1.6