LSL Property Services PLC
LSE:LSL

Watchlist Manager
LSL Property Services PLC Logo
LSL Property Services PLC
LSE:LSL
Watchlist
Price: 267 GBX 2.69% Market Closed
Market Cap: 273m GBX

Relative Value

The Relative Value of one LSL stock under the Base Case scenario is 545.98 GBX. Compared to the current market price of 267 GBX, LSL Property Services PLC is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSL Relative Value
Base Case
545.98 GBX
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
63
Median 3Y
1.6
Median 5Y
1.4
Industry
3.8
Forward
1.4
vs History
25
vs Industry
18
Median 3Y
5.4
Median 5Y
10.8
Industry
16.3
Forward
10.5
vs History
30
vs Industry
20
Median 3Y
11.6
Median 5Y
12.1
Industry
11.1
vs History
36
vs Industry
12
Median 3Y
36.4
Median 5Y
36.4
Industry
12.8
vs History
36
vs Industry
8
Median 3Y
3.4
Median 5Y
2.8
Industry
0.9
vs History
42
vs Industry
73
Median 3Y
1.4
Median 5Y
1.3
Industry
6.8
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
38
vs Industry
56
Median 3Y
8.9
Median 5Y
7.7
Industry
15.8
Forward
6.6
vs History
49
vs Industry
50
Median 3Y
12
Median 5Y
10.6
Industry
19.1
Forward
7.8
vs History
33
vs Industry
42
Median 3Y
11
Median 5Y
11.5
Industry
18.4
vs History
14
vs Industry
34
Median 3Y
15.6
Median 5Y
14.8
Industry
20.5
vs History
42
vs Industry
3
Median 3Y
3.7
Median 5Y
2.4
Industry
0.8

Multiples Across Competitors

LSL Competitors Multiples
LSL Property Services PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LSL Property Services PLC
LSE:LSL
275.6m GBP 1.6 17.7 8.6 10.9
US
CBRE Group Inc
NYSE:CBRE
47.9B USD 1.2 39 21.3 32.5
CN
Ke Holdings Inc
HKEX:2423
144.2B HKD 1.3 33.5 24.2 24.2
US
Zillow Group Inc
NASDAQ:ZG
16.5B USD 6.7 -516.1 89 -171.1
US
Jones Lang LaSalle Inc
NYSE:JLL
15.8B USD 0.6 25 13.7 17.2
CA
Colliers International Group Inc
TSX:CIGI
10.3B CAD 1.4 63.7 14.4 23.8
CA
FirstService Corp
TSX:FSV
9.8B CAD 1.3 51 15 22.8
US
Compass Inc
NYSE:COMP
5.9B USD 0.9 -104.7 80.6 -169.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.1B USD 1.3 -19.1 -38.9 -31
UK
Cushman & Wakefield PLC
NYSE:CWK
3.7B USD 0.4 16.5 10.1 12.5
US
Newmark Group Inc
NASDAQ:NMRK
3.2B USD 1 30.6 12.6 22.8
P/E Multiple
Earnings Growth PEG
UK
LSL Property Services PLC
LSE:LSL
Average P/E: 34.6
17.7
26%
0.7
US
CBRE Group Inc
NYSE:CBRE
39
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.5
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -516.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.7
39%
1.6
CA
FirstService Corp
TSX:FSV
51
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -104.7 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.5
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.6
82%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
LSL Property Services PLC
LSE:LSL
Average EV/EBITDA: 29
8.6
17%
0.5
US
CBRE Group Inc
NYSE:CBRE
21.3
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.2
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
89
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13.7
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.4
16%
0.9
CA
FirstService Corp
TSX:FSV
15
10%
1.5
US
C
Compass Inc
NYSE:COMP
80.6
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -38.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
LSL Property Services PLC
LSE:LSL
Average EV/EBIT: 20.9
10.9
21%
0.5
US
CBRE Group Inc
NYSE:CBRE
32.5
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.2
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -171.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.2
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.8
16%
1.5
CA
FirstService Corp
TSX:FSV
22.8
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -169.5 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.5
19%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
22.8
41%
0.6