LSL Property Services PLC
LSE:LSL

Watchlist Manager
LSL Property Services PLC Logo
LSL Property Services PLC
LSE:LSL
Watchlist
Price: 288 GBX 0.35% Market Closed
Market Cap: 297.8m GBX

Relative Value

The Relative Value of one LSL stock under the Base Case scenario is 541.72 GBX. Compared to the current market price of 288 GBX, LSL Property Services PLC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSL Relative Value
Base Case
541.72 GBX
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
63
Median 3Y
1.6
Median 5Y
1.3
Industry
3.6
Forward
1.6
vs History
19
vs Industry
18
Median 3Y
5.4
Median 5Y
10.7
Industry
16.5
Forward
11.2
vs History
53
vs Industry
20
Median 3Y
11.3
Median 5Y
11
Industry
10.9
vs History
60
vs Industry
12
Median 3Y
36.4
Median 5Y
21.7
Industry
12.8
vs History
15
vs Industry
8
Median 3Y
3.2
Median 5Y
2.2
Industry
0.8
vs History
22
vs Industry
73
Median 3Y
1.4
Median 5Y
1.2
Industry
6.4
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
26
vs Industry
56
Median 3Y
8.2
Median 5Y
6.8
Industry
15.8
Forward
6.8
vs History
34
vs Industry
50
Median 3Y
11.6
Median 5Y
10.5
Industry
18.9
Forward
8.1
vs History
60
vs Industry
42
Median 3Y
10.9
Median 5Y
10.5
Industry
18.4
vs History
49
vs Industry
34
Median 3Y
14.7
Median 5Y
13.8
Industry
20.2
vs History
17
vs Industry
3
Median 3Y
3.5
Median 5Y
1.9
Industry
0.7

Multiples Across Competitors

LSL Competitors Multiples
LSL Property Services PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LSL Property Services PLC
LSE:LSL
298.7m GBP 1.7 17.2 8.9 11.3
US
CBRE Group Inc
NYSE:CBRE
37.7B USD 1 37.5 18.8 27
CN
Ke Holdings Inc
HKEX:2423
188.4B HKD 1.9 43.5 25.2 31.7
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 7.3 -145.9 243.9 -77
US
Jones Lang LaSalle Inc
NYSE:JLL
11B USD 0.5 20.2 11.1 14.3
CA
FirstService Corp
TSX:FSV
10.9B CAD 1.5 60.4 17.8 26.9
CA
Colliers International Group Inc
TSX:CIGI
8.5B CAD 1.3 38.1 13 20.9
US
Compass Inc
NYSE:COMP
4.1B USD 0.7 -26.3 -65.9 -27.4
UK
Cushman & Wakefield PLC
NYSE:CWK
2.3B USD 0.2 17.5 8.9 11.7
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.9B HKD 1.3 11.9 5.9 5.9
JP
Relo Group Inc
TSE:8876
291.2B JPY 2 -91.9 5 9.1
P/E Multiple
Earnings Growth PEG
UK
LSL Property Services PLC
LSE:LSL
Average P/E: 30.8
17.2
26%
0.7
US
CBRE Group Inc
NYSE:CBRE
37.5
36%
1
CN
K
Ke Holdings Inc
HKEX:2423
43.5
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -145.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
20.2
24%
0.8
CA
FirstService Corp
TSX:FSV
60.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
38.1
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -26.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.5
38%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.9
12%
1
JP
Relo Group Inc
TSE:8876
Negative Multiple: -91.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
LSL Property Services PLC
LSE:LSL
Average EV/EBIT: 17.6
11.3
19%
0.6
US
CBRE Group Inc
NYSE:CBRE
27
27%
1
CN
K
Ke Holdings Inc
HKEX:2423
31.7
37%
0.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -77 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3
14%
1
CA
FirstService Corp
TSX:FSV
26.9
9%
3
CA
Colliers International Group Inc
TSX:CIGI
20.9
14%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -27.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.7
16%
0.7
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.9
9%
0.7
JP
Relo Group Inc
TSE:8876
9.1
N/A N/A