First Time Loading...

Moonpig Group PLC
LSE:MOON

Watchlist Manager
Moonpig Group PLC Logo
Moonpig Group PLC
LSE:MOON
Watchlist
Price: 153.6 GBX -0.65%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one MOON stock under the Base Case scenario is 197.05 GBX. Compared to the current market price of 153.6 GBX, Moonpig Group PLC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOON Relative Value
Base Case
197.05 GBX
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
17
Median 3Y
1.8
Median 5Y
1.8
Industry
0.6
Forward
1.5
vs History
90
vs Industry
34
Median 3Y
21.1
Median 5Y
21
Industry
16.4
Forward
14.9
vs History
90
vs Industry
38
Median 3Y
12
Median 5Y
12
Industry
7.9
vs History
vs Industry
31
Median 3Y
17.8
Median 5Y
17.2
Industry
15.6
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-12.5
Industry
1.6
vs History
62
vs Industry
14
Median 3Y
2.3
Median 5Y
2.2
Industry
0.7
Forward
2
vs History
72
vs Industry
26
Median 3Y
4.1
Median 5Y
4.1
Industry
2.2
vs History
85
vs Industry
36
Median 3Y
10.2
Median 5Y
10.2
Industry
8.3
Forward
7.6
vs History
80
vs Industry
36
Median 3Y
14.3
Median 5Y
13.9
Industry
12.7
Forward
10.6
vs History
90
vs Industry
34
Median 3Y
15.7
Median 5Y
15.7
Industry
9
vs History
90
vs Industry
32
Median 3Y
23.7
Median 5Y
23.7
Industry
12.5
vs History
75
vs Industry
13
Median 3Y
12
Median 5Y
7.6
Industry
1.1

Multiples Across Competitors

MOON Competitors Multiples
Moonpig Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Moonpig Group PLC
LSE:MOON
525.5m GBP 1.6 15.1 8 11.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
696.9B HKD 2.3 46.5 52.8 52.8
NL
Prosus NV
AEX:PRX
80.9B EUR 16.5 7.9 -221.7 -221.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.2 28.7 37
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
UK
Moonpig Group PLC
LSE:MOON
Average P/E: 38.7
15.1
82%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
46.5
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
UY
MercadoLibre Inc
BMV:MELIN
72.2
221%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Moonpig Group PLC
LSE:MOON
Average EV/EBITDA: 23.5
8
47%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
52.8
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.7
127%
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
UK
Moonpig Group PLC
LSE:MOON
Average EV/EBIT: 30.4
11.4
59%
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
52.8
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
37
158%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More