Mycelx Technologies Corp
LSE:MYX

Watchlist Manager
Mycelx Technologies Corp Logo
Mycelx Technologies Corp
LSE:MYX
Watchlist
Price: 25.5 GBX
Market Cap: 6.2m GBX

Relative Value

MYX doesn't have a meaningful market cap.

The Relative Value of one MYX stock under the Base Case scenario is 32.38 GBX. Compared to the current market price of 25.5 GBX, Mycelx Technologies Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYX Relative Value
Base Case
32.38 GBX
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
48
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
0
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
16.1
Forward
-0.3
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.5
Industry
9.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-3.9
Industry
16.6
vs History
31
vs Industry
43
Median 3Y
1.7
Median 5Y
1.3
Industry
1.7
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-23.6
Industry
1.5
Forward
-0.1
vs History
vs Industry
Median 3Y
-80.5
Median 5Y
-86
Industry
4.2
vs History
71
vs Industry
5
Median 3Y
54.8
Median 5Y
62.5
Industry
8.3
Forward
-5.7
vs History
71
vs Industry
6
Median 3Y
43.4
Median 5Y
46
Industry
12.1
Forward
5.7
vs History
71
vs Industry
3
Median 3Y
57.8
Median 5Y
66.2
Industry
10.2
vs History
61
vs Industry
2
Median 3Y
53.5
Median 5Y
56.4
Industry
14
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-13.9
Industry
1.2

Multiples Across Competitors

MYX Competitors Multiples
Mycelx Technologies Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mycelx Technologies Corp
LSE:MYX
6.2m GBP 1.7 -3 28.3 25.9
US
Waste Management Inc
NYSE:WM
80.5B USD 3.2 31.4 14.4 23.5
US
Republic Services Inc
NYSE:RSG
64.6B USD 3.9 30.6 14.4 23.1
CA
Waste Connections Inc
TSX:WCN
60.2B CAD 4.6 69.1 17.1 28.9
US
Rollins Inc
NYSE:ROL
27.9B USD 7.8 57.1 35.3 41.5
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.6 27.4 19.3 20.5
CA
GFL Environmental Inc
TSX:GFL
22.3B CAD 3.1 6.3 15.5 66.3
UK
Rentokil Initial PLC
LSE:RTO
10.7B GBP 1.5 31.7 10.6 19.9
US
Clean Harbors Inc
NYSE:CLH
11.2B USD 1.9 29 12 20.2
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.8 38.9 14 15.4
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 206.2 20.2 40
P/E Multiple
Earnings Growth PEG
US
Mycelx Technologies Corp
LSE:MYX
Average P/E: 52.8
Negative Multiple: -3
N/A N/A
US
Waste Management Inc
NYSE:WM
31.4
14%
2.2
US
Republic Services Inc
NYSE:RSG
30.6
8%
3.8
CA
Waste Connections Inc
TSX:WCN
69.1
40%
1.7
US
Rollins Inc
NYSE:ROL
57.1
13%
4.4
US
Veralto Corp
NYSE:VLTO
27.4
11%
2.5
CA
GFL Environmental Inc
TSX:GFL
6.3
N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
31.7
19%
1.7
US
Clean Harbors Inc
NYSE:CLH
29
11%
2.6
US
Tetra Tech Inc
NASDAQ:TTEK
38.9
10%
3.9
US
Stericycle Inc
NASDAQ:SRCL
206.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mycelx Technologies Corp
LSE:MYX
Average EV/EBITDA: 18.3
28.3
N/A N/A
US
Waste Management Inc
NYSE:WM
14.4
13%
1.1
US
Republic Services Inc
NYSE:RSG
14.4
7%
2.1
CA
Waste Connections Inc
TSX:WCN
17.1
9%
1.9
US
Rollins Inc
NYSE:ROL
35.3
14%
2.5
US
Veralto Corp
NYSE:VLTO
19.3
8%
2.4
CA
GFL Environmental Inc
TSX:GFL
15.5
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
10.6
-4%
N/A
US
Clean Harbors Inc
NYSE:CLH
12
11%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
14
7%
2
US
Stericycle Inc
NASDAQ:SRCL
20.2
9%
2.2