Pharos Energy PLC
LSE:PHAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (2.6), the stock would be worth GBX4.66 (83% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.1 | GBX27.5 |
0%
|
| 3-Year Average | 2.6 | GBX4.66 |
-83%
|
| 5-Year Average | 3.1 | GBX5.58 |
-80%
|
| Industry Average | 0 | GBX0.05 |
-100%
|
| Country Average | 0 | GBX0.05 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX87m
|
/ |
Jan 2026
$7.4m
|
= |
|
|
GBX87m
|
/ |
Dec 2026
$35.7m
|
= |
|
|
GBX87m
|
/ |
Dec 2027
$42.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Pharos Energy PLC
LSE:PHAR
|
114.5m GBP | 15.1 | -23 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1T CNY | 4.8 | 8.3 | |
| US |
|
Conocophillips
NYSE:COP
|
147.3B USD | 14.4 | 18.5 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
122.9B CAD | 14.2 | 11.5 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
71.2B USD | 10.4 | 14.3 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 99.6 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
54B USD | 13.8 | 32.6 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 13.4 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 7.8 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
59.3B AUD | 13.4 | 14.7 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 11.9 | 13.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Pharos Energy PLC
Glance View
Pharos Energy Plc engages in the exploration and production of oil and gas. The Company’s operations are located in Egypt, Vietnam and Israel. The Company’s El Fayum Concession is located in the Western Desert, approximately 80 kilometers (km) south west of Cairo and close to local energy infrastructure. The North Beni Suef (NBS) Concession is located immediately south of the El Fayum Concession. The firm is engaged in the exploration, appraisal and development of the oil and gas projects located offshore Vietnam. Its producing interests, the Te Giac Trang and Ca Ngu Vang fields in the Cuu Long basin off the southern coast. The firm has a 33.33% interest in eight offshore licenses over two contiguous zones, Zone A and Zone C, neighboring several gas fields.
