React Group PLC
LSE:REAT

Watchlist Manager
React Group PLC Logo
React Group PLC
LSE:REAT
Watchlist
Price: 68 GBX 3.03% Market Closed
Market Cap: 16.1m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

REAT doesn't have a meaningful market cap.

The Relative Value of one REAT stock under the Base Case scenario is 153.82 GBX. Compared to the current market price of 68 GBX, React Group PLC is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAT Relative Value
Base Case
153.82 GBX
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
90
vs Industry
57
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
0.5
More Details
814.2
P/E
P/E
Price to Earnings
814.2
vs History
47
vs Industry
0
Median 3Y
290.9
Median 5Y
790.2
Industry
16
Forward
7.3
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
80
vs Industry
49
Median 3Y
6.1
Median 5Y
6.5
Industry
9.2
More Details
6.3
P/FCFE
P/FCFE
Price to FCFE
6.3
vs History
77
vs Industry
41
Median 3Y
7.2
Median 5Y
7.7
Industry
16.1
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
80
vs Industry
37
Median 3Y
1.8
Median 5Y
2.2
Industry
1.5
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
90
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
Forward
0.5
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
95
vs Industry
55
Median 3Y
2.8
Median 5Y
3.5
Industry
4.1
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
92
vs Industry
44
Median 3Y
7.8
Median 5Y
24.7
Industry
8.1
Forward
3.8
More Details
24.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.8
vs History
76
vs Industry
13
Median 3Y
31.2
Median 5Y
348.3
Industry
11.7
Forward
4
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
82
vs Industry
52
Median 3Y
5.6
Median 5Y
6.2
Industry
9.8
More Details
5.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.6
vs History
74
vs Industry
42
Median 3Y
6.1
Median 5Y
6.6
Industry
13.3
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
74
vs Industry
27
Median 3Y
1.5
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

REAT Competitors Multiples
React Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
React Group PLC
LSE:REAT
14.7m GBP 0.7 814.2 5.8 24.8
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.2 20 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
React Group PLC
LSE:REAT
Average EV/EBITDA: 17.8
5.8
N/A N/A
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.6
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20
10%
2
US
Rollins Inc
NYSE:ROL
35.5
11%
3.2
US
Veralto Corp
NYSE:VLTO
19.4
7%
2.8
CA
GFL Environmental Inc
TSX:GFL
16.4
5%
3.3
US
Clean Harbors Inc
NYSE:CLH
13.3
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
8.9
5%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
7%
2.4
US
Stericycle Inc
NASDAQ:SRCL
24.4
9%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
React Group PLC
LSE:REAT
Average EV/EBIT: 32.1
24.8
103%
0.2
US
Waste Management Inc
NYSE:WM
27.9
14%
2
US
Republic Services Inc
NYSE:RSG
27.4
8%
3.4
CA
Waste Connections Inc
TSX:WCN
33.8
13%
2.6
US
Rollins Inc
NYSE:ROL
41.6
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.6
8%
2.6
CA
GFL Environmental Inc
TSX:GFL
73.7
36%
2
US
Clean Harbors Inc
NYSE:CLH
21.8
9%
2.4
UK
Rentokil Initial PLC
LSE:RTO
14.9
15%
1
US
Tetra Tech Inc
NASDAQ:TTEK
19
10%
1.9
US
Stericycle Inc
NASDAQ:SRCL
48.1
22%
2.2

See Also

Summary
REAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
REAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REAT stock valuation using valuation multiples.
Wall Street Estimates
REAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.