First Time Loading...

Sage Group PLC
LSE:SGE

Watchlist Manager
Sage Group PLC Logo
Sage Group PLC
LSE:SGE
Watchlist
Price: 1 183 GBX 1.94% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one SGE stock under the Base Case scenario is 1 219.44 GBX. Compared to the current market price of 1 183 GBX, Sage Group PLC is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGE Relative Value
Base Case
1 219.44 GBX
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
21
Median 3Y
4.1
Median 5Y
3.8
Industry
2.3
Forward
5
vs History
7
vs Industry
11
Median 3Y
31.2
Median 5Y
27.5
Industry
24.3
Forward
32.9
vs History
9
vs Industry
19
Median 3Y
26
Median 5Y
19.4
Industry
17.2
vs History
50
vs Industry
22
Median 3Y
29.1
Median 5Y
29.1
Industry
21.8
vs History
7
vs Industry
12
Median 3Y
6.3
Median 5Y
5.6
Industry
2.8
vs History
7
vs Industry
19
Median 3Y
4.3
Median 5Y
4.1
Industry
2.3
Forward
5.2
vs History
7
vs Industry
35
Median 3Y
4.6
Median 5Y
4.4
Industry
4.8
vs History
22
vs Industry
17
Median 3Y
22
Median 5Y
19.2
Industry
13.4
Forward
21.4
vs History
7
vs Industry
16
Median 3Y
24.8
Median 5Y
22.3
Industry
17
Forward
24.5
vs History
11
vs Industry
17
Median 3Y
27.5
Median 5Y
19.9
Industry
15.8
vs History
23
vs Industry
17
Median 3Y
29.3
Median 5Y
23.4
Industry
18.7
vs History
7
vs Industry
24
Median 3Y
3.3
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

SGE Competitors Multiples
Sage Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Sage Group PLC
LSE:SGE
12.1B GBP 5.6 57.6 24.3 32.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
UK
Sage Group PLC
LSE:SGE
Average EV/EBITDA: 20 157.5
24.3
43%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
UK
Sage Group PLC
LSE:SGE
Average EV/EBIT: 22 196
32.3
69%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More