Senior PLC
LSE:SNR

Watchlist Manager
Senior PLC Logo
Senior PLC
LSE:SNR
Watchlist
Price: 191.6 GBX 0.74% Market Closed
Market Cap: 803.6m GBX

Relative Value

The Relative Value of one SNR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 191.6 GBX, Senior PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
87
Median 3Y
0.8
Median 5Y
0.8
Industry
4.4
Forward
1.1
vs History
vs Industry
44
Median 3Y
23.9
Median 5Y
22.3
Industry
34.3
Forward
23.8
vs History
38
vs Industry
43
Median 3Y
14.9
Median 5Y
14.2
Industry
20.5
vs History
vs Industry
12
Median 3Y
-39.9
Median 5Y
-19.1
Industry
32.6
vs History
6
vs Industry
74
Median 3Y
1.5
Median 5Y
1.5
Industry
4.1
vs History
14
vs Industry
84
Median 3Y
1
Median 5Y
1
Industry
4.6
Forward
1.3
vs History
vs Industry
72
Median 3Y
0
Median 5Y
0
Industry
14.1
vs History
47
vs Industry
56
Median 3Y
10.1
Median 5Y
10.1
Industry
19.7
Forward
10.7
vs History
66
vs Industry
40
Median 3Y
23
Median 5Y
22.9
Industry
26.7
Forward
17.5
vs History
41
vs Industry
40
Median 3Y
19.1
Median 5Y
18.3
Industry
21.4
vs History
11
vs Industry
4
Median 3Y
84.3
Median 5Y
52.8
Industry
27
vs History
14
vs Industry
74
Median 3Y
1.2
Median 5Y
1.2
Industry
2.8

Multiples Across Competitors

SNR Competitors Multiples
Senior PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Senior PLC
LSE:SNR
803.6m GBP 0.9 -108.6 10.2 21.5
US
Raytheon Technologies Corp
NYSE:RTX
239B USD 2.8 36.3 20.9 31.5
US
RTX Corp
LSE:0R2N
240.1B USD 2.8 36.4 21 31.6
NL
Airbus SE
PAR:AIR
153.2B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
158.2B USD 2 -15.6 -27.7 -21.3
FR
Safran SA
PAR:SAF
126.3B EUR 4.3 29.2 21.2 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
96.7B GBP 5 16.7 22.8 29.1
US
Lockheed Martin Corp
NYSE:LMT
108.1B USD 1.5 25.7 16 20.3
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
71.1B EUR 6.5 84.8 36.7 48.6
US
Northrop Grumman Corp
NYSE:NOC
79.9B USD 2 19.9 16.7 22.7
P/E Multiple
Earnings Growth PEG
UK
Senior PLC
LSE:SNR
Average P/E: 33.4
Negative Multiple: -108.6
25%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.3
29%
1.3
US
RTX Corp
LSE:0R2N
36.4
29%
1.3
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.6 N/A N/A
FR
Safran SA
PAR:SAF
29.2
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.7
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
25.7
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
84.8
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.9
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Senior PLC
LSE:SNR
Average EV/EBITDA: 19.9
10.2
6%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
20.9
18%
1.2
US
RTX Corp
LSE:0R2N
21
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.7 N/A N/A
FR
Safran SA
PAR:SAF
21.2
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.7
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.7
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Senior PLC
LSE:SNR
Average EV/EBIT: 27.9
21.5
22%
1
US
Raytheon Technologies Corp
NYSE:RTX
31.5
31%
1
US
RTX Corp
LSE:0R2N
31.6
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.3 N/A N/A
FR
Safran SA
PAR:SAF
27.7
19%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
29.1
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.3
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.6
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.7
7%
3.2