Sirius Real Estate Ltd
LSE:SRE

Watchlist Manager
Sirius Real Estate Ltd Logo
Sirius Real Estate Ltd
LSE:SRE
Watchlist
Price: 100.7 GBX -2.14% Market Closed
Market Cap: £1.6B

EV/EBITDA

19.7
Current
10%
More Expensive
vs 3-y average of 17.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
19.7
=
Enterprise Value
GBX2.2B
/
EBITDA
€126.3m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
19.7
=
Enterprise Value
GBX2.2B
/
EBITDA
€126.3m

Valuation Scenarios

Sirius Real Estate Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (17.8), the stock would be worth GBX91.22 (9% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
54%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 19.7 GBX100.7
0%
3-Year Average 17.8 GBX91.22
-9%
5-Year Average 18.4 GBX94.26
-6%
Industry Average 0.1 GBX0.32
-100%
Country Average 0.1 GBX0.32
-100%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
GBX2.2B
/
Oct 2025
€126.3m
=
19.7
Current
GBX2.2B
/
Mar 2026
€162m
=
13.7
Forward
GBX2.2B
/
Mar 2027
€191.2m
=
11.6
Forward
GBX2.2B
/
Mar 2028
€202m
=
11
Forward
GBX2.2B
/
Mar 2029
€223.9m
=
9.9
Forward
GBX2.2B
/
Mar 2030
€238.8m
=
9.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

Higher than 91% of companies in Guernsey
Percentile
91st
Based on 35 companies
91st percentile
19.7
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
Guernsey
Min 0
30th Percentile 0
Median 0.1
70th Percentile 0.1
Max 57.7

Sirius Real Estate Ltd
Glance View

Market Cap
1.6B GBX
Industry
Real Estate

Sirius Real Estate Ltd., born from the ambitions of capitalizing on the diverse commercial real estate market in Germany, has carved a unique niche for itself as a leading provider of flexible workspace solutions. It wasn’t just bricks and mortar that Sirius targeted, but the very notion of how businesses approach and utilize workspaces. The company strategically acquires, owns, and manages a portfolio of mixed-use business parks that are meticulously designed to cater to small and medium-sized enterprises (SMEs), a pivotal sector in Germany's robust economy. Through an astute blend of property management and customer-centric services, Sirius transforms under-utilized industrial spaces into thriving hubs of business activity, focusing on flexibility, affordability, and value-added amenities. Their business model hinges on optimizing rental yields through proactive asset management and refurbishment strategies, directly appealing to the evolving demands of tenants seeking cost-effective yet high-quality space. By offering a comprehensive property management service that includes everything from maintenance to the option of fully serviced offices, Sirius doesn't just lease out space; it creates tailored environments where businesses can flourish. This strategic vision allows Sirius to generate revenue not only through traditional leasing but also through additional income streams provided by ancillary services. This approach not only maximizes occupancy and tenant satisfaction but also ensures a steady cash flow and attractive returns for stakeholders.

SRE Intrinsic Value
137.36 GBX
Undervaluation 27%
Intrinsic Value
Price GBX100.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett