Union Jack Oil PLC
LSE:UJO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Investor AB
STO:INVE B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.5), the stock would be worth GBX-10.46 (372% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.2 | GBX3.85 |
0%
|
| 3-Year Average | 11.5 | GBX-10.46 |
-372%
|
| 5-Year Average | 5.7 | GBX-5.16 |
-234%
|
| Industry Average | 0 | GBX-0.01 |
-100%
|
| Country Average | 0 | GBX-0.02 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX2.7m
|
/ |
Jul 2025
£-997.5k
|
= |
|
|
GBX2.7m
|
/ |
Dec 2025
£-360.5k
|
= |
|
|
GBX2.7m
|
/ |
Dec 2026
£2.4m
|
= |
|
|
GBX2.7m
|
/ |
Dec 2027
£3.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Union Jack Oil PLC
LSE:UJO
|
5.6m GBP | -4.2 | -9 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1T CNY | 5 | 8.6 | |
| US |
|
Conocophillips
NYSE:COP
|
152.4B USD | 7.2 | 18.6 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
129.5B CAD | 7.4 | 11.5 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
72B USD | 6.4 | 14.3 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 81.3 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
55.7B USD | 6.9 | 33 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 8.2 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 5.4 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
60.4B AUD | 5.6 | 15.5 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 10 | 13.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Union Jack Oil PLC
Glance View
Union Jack Oil Plc engages in the drilling, development, and investment on the onshore hydrocarbon sector. The company is headquartered in Bath, Somerset and currently employs 4 full-time employees. The company went IPO on 2012-12-21. The firm is focused on production, drilling, development and investment in the United Kingdom hydrocarbon sector. The company operates through two segments: the exploration and evaluation of, and the development and production of hydrocarbon discoveries onshore United Kingdom. The company has interests in approximately 13 licenses in its axis areas of the East Midlands, Humber Basin and East Yorkshire. Its projects include West Newton, Wressle Oilfield, Biscathorpe, Keddington Oilfield, Fiskerton Oilfield, North Kelsey, Claymore and Piper Complex Royalty, and other projects. The company holds 16.665% interest in West Newton, located within the Western sector of the Southern Zechstein Basin. The company holds 40% interest in Wressle Oilfield located in Lincolnshire, on the Western margin of the Humber Basin. Keddington project is located along the East Barkwith Ridge, an east-west structural high on the southern margin of the Humber Basin.
