Vodafone Group PLC banner

Vodafone Group PLC
LSE:VOD

Watchlist Manager
Vodafone Group PLC Logo
Vodafone Group PLC
LSE:VOD
Watchlist
Price: 115.5 GBX 0.04% Market Closed
Market Cap: £27B

Relative Value

The Relative Value of one VOD stock under the Base Case scenario is 125.29 GBX. Compared to the current market price of 115.5 GBX, Vodafone Group PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOD Relative Value
Base Case
125.29 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOD Competitors Multiples
Vodafone Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vodafone Group PLC
LSE:VOD
27.6B GBP 0.8 -7.3 4.3 15.2
ZA
MTN Group Ltd
JSE:MTN
356.2B ZAR 1.7 47.2 7.7 7.7
ZA
Vodacom Group Ltd
JSE:VOD
305B ZAR 1.9 16.2 5.6 9.2
US
T-Mobile US Inc
NASDAQ:TMUS
238.3B USD 2.7 21.7 9.9 16.9
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 8.8 6.7 6.7
JP
SoftBank Group Corp
TSE:9984
24.7T JPY 3.2 6.7 27.4 70.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.3T INR 5.5 37.1 10.7 19.4
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.3 15 4.8 9.3
JP
SoftBank Corp
TSE:9434
10T JPY 1.4 17.7 7.6 13.5
JP
KDDI Corp
TSE:9433
10T JPY 1.7 14 6.6 10.8
TH
Advanced Info Service PCL
SET:ADVANC
1.1T THB 5.1 24 10.8 20.7