First Time Loading...

Vodafone Group PLC
LSE:VOD

Watchlist Manager
Vodafone Group PLC Logo
Vodafone Group PLC
LSE:VOD
Watchlist
Price: 67 GBX 0.93% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one VOD stock under the Base Case scenario is 350.68 GBX. Compared to the current market price of 67 GBX, Vodafone Group PLC is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOD Relative Value
Base Case
350.68 GBX
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
98
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0
More Details
2
P/E
P/E
Price to Earnings
2
vs History
53
vs Industry
57
Median 3Y
2.5
Median 5Y
2
Industry
16.2
Forward
0.1
More Details
1.2
P/OCF
P/OCF
Price to OCF
1.2
vs History
98
vs Industry
71
Median 3Y
1.8
Median 5Y
2.1
Industry
6.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
51
Median 3Y
5.6
Median 5Y
4.5
Industry
16.4
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
98
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
More Details
89.2
EV/S
EV/S
Enterprise Value to Sales
89.2
vs History
77
vs Industry
2
Median 3Y
94.6
Median 5Y
94.9
Industry
2
Forward
0.9
More Details
281.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
281.4
vs History
77
vs Industry
1
Median 3Y
287.4
Median 5Y
298.6
Industry
4
More Details
230.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
230.2
vs History
49
vs Industry
2
Median 3Y
230.3
Median 5Y
230.2
Industry
7.9
Forward
3
More Details
1 063
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 063
vs History
20
vs Industry
1
Median 3Y
939.5
Median 5Y
822.1
Industry
13.7
Forward
8.6
More Details
230.2
EV/OCF
EV/OCF
Enterprise Value to OCF
230.2
vs History
77
vs Industry
1
Median 3Y
238.5
Median 5Y
245.6
Industry
8.6
More Details
465.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
465.2
vs History
76
vs Industry
0
Median 3Y
478.1
Median 5Y
478.1
Industry
16.4
More Details
33.1
EV/IC
EV/IC
Enterprise Value to IC
33.1
vs History
68
vs Industry
1
Median 3Y
35.3
Median 5Y
34.7
Industry
1.2
More Details

Multiples Across Competitors

VOD Competitors Multiples
Vodafone Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vodafone Group PLC
LSE:VOD
18.1B GBP 0.5 2 230.2 1 063
US
T-Mobile US Inc
NASDAQ:TMUS
194.1B USD 2.5 23.3 9.6 17.6
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.4 7.9 7.9
ZA
Vodacom Group Ltd
JSE:VOD
169.6B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
150B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.9 86.3 11.2 22.4
JP
SoftBank Group Corp
TSE:9984
11.2T JPY 1.7 -20.7 14.4 38.9
JP
KDDI Corp
TSE:9433
8.9T JPY 1.5 12.9 5.9 9.7
MX
America Movil SAB de CV
BMV:AMXB
981.5B MXN 1.2 12.9 4.2 8
JP
SoftBank Corp
TSE:9434
8.6T JPY 1.4 20.1 7.1 13.8
CA
Rogers Communications Inc
TSX:RCI.B
28.1B CAD 1.5 33.1 8.2 15.9

See Also

Summary
VOD intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOD stock valuation using valuation multiples.
Wall Street Estimates
VOD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.