Zephyr Energy PLC
LSE:ZPHR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.6), the stock would be worth GBX0.42 (88% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.3 | GBX3.4 |
0%
|
| 3-Year Average | 3.6 | GBX0.42 |
-88%
|
| Industry Average | 0 | GBX0 |
-100%
|
| Country Average | 0 | GBX0 |
-100%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Zephyr Energy PLC
LSE:ZPHR
|
71.4m GBP | 29.3 | -3.3 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 9.2 | 9 | |
| US |
|
Conocophillips
NYSE:COP
|
154.1B USD | 23.3 | 19.3 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
134.5B CAD | 18.2 | 12.3 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
75.6B USD | 23.2 | 15.2 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | -624.2 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
58.5B USD | -102.6 | 35.3 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 48 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 13.6 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
63.8B AUD | -63.8 | 15.6 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | -9.4 | 14.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
Zephyr Energy PLC
Glance View
Zephyr Energy Plc engages in the exploration, development, and mining of oil and gas properties. The company is headquartered in Newbury, Berkshire and currently employs 3 full-time employees. The company went IPO on 2004-06-02. The firm is an investment platform formed to aggregate oil and gas interests in the Rocky Mountain region of the United States. Zephyr's primary asset is located in the Paradox Basin in Utah, United States (US). The company operates approximately 25,353-acre lease holding in Paradox Basin. The firm's assets also include Whiting wells, which targets production from the Bakken and Three Forks Formations in the Williston Basin of North Dakota, US and consist of non-operated working interests in approximately five wells located across three separate pads. Williston Basin consists of working interests in approximately 163 producing wells.
