Airbus SE
MAD:AIR

Watchlist Manager
Airbus SE Logo
Airbus SE
MAD:AIR
Watchlist
Price: 206.65 EUR -0.12%
Market Cap: €163.4B

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 206.65 EUR, Airbus SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIR Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
MAD:AIR
163.1B EUR 2.3 32.3 19.1 28.9
US
RTX Corp
LSE:0R2N
264.5B USD 3.1 40.1 22.9 34.5
US
Raytheon Technologies Corp
NYSE:RTX
263.2B USD 3.1 39.9 22.8 34.3
US
Boeing Co
NYSE:BA
191B USD 2.4 -18.8 -32.7 -25.2
FR
Safran SA
PAR:SAF
129.9B EUR 4.4 30.1 21.8 28.5
UK
Rolls-Royce Holdings PLC
LSE:RR
105.8B GBP 5.5 18.5 25.3 32.2
US
Lockheed Martin Corp
NYSE:LMT
136.6B USD 1.9 32.5 19.6 24.9
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.4 17 19.9
DE
Rheinmetall AG
XETRA:RHM
84B EUR 7.7 100.6 43.3 57.5
US
Northrop Grumman Corp
NYSE:NOC
95.7B USD 2.3 23.8 19.5 26.6
US
Howmet Aerospace Inc
NYSE:HWM
87.7B USD 11 60.6 39.6 45.2
P/E Multiple
Earnings Growth PEG
NL
Airbus SE
MAD:AIR
Average P/E: 40.2
32.3
22%
1.5
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.9
29%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
FR
Safran SA
PAR:SAF
30.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.5
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.5
11%
3
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
DE
Rheinmetall AG
XETRA:RHM
100.6
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
3%
7.9
US
Howmet Aerospace Inc
NYSE:HWM
60.6
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Airbus SE
MAD:AIR
Average EV/EBITDA: 25.1
19.1
19%
1
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.7 N/A N/A
FR
Safran SA
PAR:SAF
21.8
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.3
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.6
10%
2
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.3
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
19.5
6%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
39.6
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Airbus SE
MAD:AIR
Average EV/EBIT: 33.2
28.9
26%
1.1
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
FR
Safran SA
PAR:SAF
28.5
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32.2
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.9
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
57.5
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
26.6
7%
3.8
US
Howmet Aerospace Inc
NYSE:HWM
45.2
20%
2.3