Grino Ecologic SA
MAD:GRI

Watchlist Manager
Grino Ecologic SA Logo
Grino Ecologic SA
MAD:GRI
Watchlist
Price: 1.14 EUR Market Closed
Market Cap: €34.9m

EV/EBIT

7.9
Current
20%
More Expensive
vs 3-y average of 6.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
7.9
=
Enterprise Value
€27.9m
/
EBIT
€4.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
7.9
=
Enterprise Value
€27.9m
/
EBIT
€4.2m

Valuation Scenarios

Grino Ecologic SA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (6.6), the stock would be worth €0.95 (17% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-68%
Maximum Upside
+60%
Average Downside
8%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 7.9 €1.14
0%
3-Year Average 6.6 €0.95
-17%
5-Year Average 7.5 €1.08
-5%
Industry Average 2.6 €0.37
-68%
Country Average 12.6 €1.82
+60%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ES
Grino Ecologic SA
MAD:GRI
34.6m EUR 7.9 14.5
US
Waste Management Inc
NYSE:WM
92.5B USD 24.9 34.2
US
Republic Services Inc
NYSE:RSG
64.6B USD 23.3 30.2
CA
Waste Connections Inc
TSX:WCN
58.8B CAD 25.5 36.9
US
Rollins Inc
NYSE:ROL
27.2B USD 38 51.7
US
Veralto Corp
NYSE:VLTO
22B USD 17 23.4
UK
Rentokil Initial PLC
LSE:RTO
12.6B GBP 23.6 26.8
US
Clean Harbors Inc
NYSE:CLH
16.3B USD 26.3 41.1
CA
GFL Environmental Inc
TSX:GFL
19.8B CAD 67.5 5.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
69.3B CNY 975.4 19 123.8
US
Tetra Tech Inc
NASDAQ:TTEK
8.1B USD 14.1 23.2

Market Distribution

Lower than 72% of companies in Spain
Percentile
28th
Based on 557 companies
28th percentile
7.9
Low
0 — 8.1
Typical Range
8.1 — 17
High
17 —
Distribution Statistics
Spain
Min 0
30th Percentile 8.1
Median 12.6
70th Percentile 17
Max 700.4

Grino Ecologic SA
Glance View

Grino Ecologic SA engages in the provision of waste management and treatment. The company is headquartered in Lleida, Lerida and currently employs 351 full-time employees. The company went IPO on 2011-07-29. The Company, through three business divisions, Environment, Energy and Construction, focuses the core activity in the waste management and treatment in order to obtain environmental services and green energy. The Environment sector is active in the research of possible reuses and new applications of recoverable materials; the Energy area covers the development of projects for generating energy through energy recovery plants from waste and biomass, and synthetic diesel production; and the Construction sector provides solutions to all the needs, both those of private companies in the environmental industry and of public administrations. As of December 31, 2012, Corporacio Grino SL had 88.28% of interest in the Company's shareholdings.

GRI Intrinsic Value
1.55 EUR
Undervaluation 26%
Intrinsic Value
Price €1.14
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett