Grino Ecologic SA
MAD:GRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth €1.36 (3% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | €1.41 |
0%
|
| 3-Year Average | 0.7 | €1.36 |
-3%
|
| 5-Year Average | 0.9 | €1.77 |
+26%
|
| Industry Average | 0.6 | €1.16 |
-18%
|
| Country Average | 0.9 | €1.66 |
+17%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| ES |
|
Grino Ecologic SA
MAD:GRI
|
42.8m EUR | 0.8 | 18 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.2B USD | 2.9 | 34 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.6B USD | 2.3 | 29.7 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
56.9B CAD | 2.5 | 39.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.4B USD | 9 | 49.8 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
21.8B USD | 4.1 | 23.2 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 1.4 | 26.7 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.5B USD | 2.9 | 41.5 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.5B CAD | 1.5 | 4.9 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
67.1B CNY | 9 | 18 531.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 2.3 | 23.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 0.9 |
| 70th Percentile | 1.3 |
| Max | 31.5 |
Other Multiples
Grino Ecologic SA
Glance View
Grino Ecologic SA engages in the provision of waste management and treatment. The company is headquartered in Lleida, Lerida and currently employs 351 full-time employees. The company went IPO on 2011-07-29. The Company, through three business divisions, Environment, Energy and Construction, focuses the core activity in the waste management and treatment in order to obtain environmental services and green energy. The Environment sector is active in the research of possible reuses and new applications of recoverable materials; the Energy area covers the development of projects for generating energy through energy recovery plants from waste and biomass, and synthetic diesel production; and the Construction sector provides solutions to all the needs, both those of private companies in the environmental industry and of public administrations. As of December 31, 2012, Corporacio Grino SL had 88.28% of interest in the Company's shareholdings.
