Microsoft Corp
MIL:1MSFT

Watchlist Manager
Microsoft Corp Logo
Microsoft Corp
MIL:1MSFT
Watchlist
Price: 384.5 EUR 0.63% Market Closed
Market Cap: €2.9T

Relative Value

The Relative Value of one 1MSFT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 384.5 EUR, Microsoft Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1MSFT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

1MSFT Competitors Multiples
Microsoft Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Microsoft Corp
MIL:1MSFT
3.5T EUR 11.9 33.2 19.7 25.5
US
Oracle Corp
NYSE:ORCL
509.2B USD 8.4 33.1 22.4 30.6
US
ServiceNow Inc
NYSE:NOW
137.7B USD 10.9 79.5 54.9 76.2
US
Palo Alto Networks Inc
NASDAQ:PANW
123.6B USD 12.9 110.4 73.8 94.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.1B USD 25 -362.9 -1 980 -346.9
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 9.2 32.3 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
33.4B USD 11.8 -813.4 12 000 -236.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.2B USD 17 -97.6 -2 019.3 -158.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.6B USD 7.3 19.4 19 21.3
P/E Multiple
Earnings Growth PEG
US
Microsoft Corp
MIL:1MSFT
Average P/E: 137.5
33.2
18%
1.8
US
Oracle Corp
NYSE:ORCL
33.1
36%
0.9
US
ServiceNow Inc
NYSE:NOW
79.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
110.4
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -362.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.3
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -813.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -97.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.4
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Microsoft Corp
MIL:1MSFT
Average EV/EBITDA: 1 390.2
19.7
19%
1
US
Oracle Corp
NYSE:ORCL
22.4
44%
0.5
US
ServiceNow Inc
NYSE:NOW
54.9
54%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
73.8
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 980
185%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 000
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 019.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Microsoft Corp
MIL:1MSFT
Average EV/EBIT: 87.1
25.5
17%
1.5
US
Oracle Corp
NYSE:ORCL
30.6
38%
0.8
US
ServiceNow Inc
NYSE:NOW
76.2
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
94.2
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -346.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -236.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -158.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.3
13%
1.6