Synopsys Inc
MIL:1SNPS

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
MIL:1SNPS
Watchlist
Price: 404.4 EUR -0.48% Market Closed
Market Cap: 62.5B EUR

Relative Value

The Relative Value of one 1SNPS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 404.4 EUR, Synopsys Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1SNPS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
9
Median 3Y
13.5
Median 5Y
12.4
Industry
2.4
Forward
12.4
vs History
77
vs Industry
18
Median 3Y
56
Median 5Y
54.8
Industry
22.3
Forward
35.7
vs History
17
vs Industry
11
Median 3Y
56.8
Median 5Y
39.6
Industry
16.1
vs History
vs Industry
12
Median 3Y
55.6
Median 5Y
49.6
Industry
20.7
vs History
93
vs Industry
15
Median 3Y
9.9
Median 5Y
8.9
Industry
2.9
vs History
9
vs Industry
10
Median 3Y
13.6
Median 5Y
12
Industry
2.4
Forward
14
vs History
7
vs Industry
17
Median 3Y
16.9
Median 5Y
14.9
Industry
4.9
vs History
4
vs Industry
12
Median 3Y
49.7
Median 5Y
45.5
Industry
12.2
Forward
33.5
vs History
4
vs Industry
10
Median 3Y
59.2
Median 5Y
56
Industry
15.9
Forward
39.2
vs History
7
vs Industry
12
Median 3Y
54.3
Median 5Y
38.5
Industry
14.7
vs History
vs Industry
10
Median 3Y
58.3
Median 5Y
47.3
Industry
17.3
vs History
93
vs Industry
14
Median 3Y
8.1
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

1SNPS Competitors Multiples
Synopsys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Synopsys Inc
MIL:1SNPS
89.1B EUR 13.8 44.6 70.5 91.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
398.2B USD 102.2 363.6 447.3 461.1
DE
SAP SE
XETRA:SAP
235.6B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
238.9B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
209.3B USD 37.9 74 58.7 63.8
US
Intuit Inc
NASDAQ:INTU
175.3B USD 9 42.6 29.5 34.1
US
Adobe Inc
NASDAQ:ADBE
139.5B USD 5.9 19.6 14.6 16
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 16.2 79.7 45.2 51.2
US
Autodesk Inc
NASDAQ:ADSK
60.8B USD 8.8 54.7 33.2 37.1
P/S Multiple
Revenue Growth P/S to Growth
US
Synopsys Inc
MIL:1SNPS
Average P/S: 21 287.9
13.8
21%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
102.2
46%
2.2
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
US
Autodesk Inc
NASDAQ:ADSK
8.8
13%
0.7
P/E Multiple
Earnings Growth PEG
US
Synopsys Inc
MIL:1SNPS
Average P/E: 82.8
44.6
13%
3.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
363.6
94%
3.9
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
32%
1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.6
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
34%
2.3
US
Autodesk Inc
NASDAQ:ADSK
54.7
37%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Synopsys Inc
MIL:1SNPS
Average EV/EBITDA: 110.9
70.5
50%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
447.3
137%
3.3
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
US
Autodesk Inc
NASDAQ:ADSK
33.2
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Synopsys Inc
MIL:1SNPS
Average EV/EBIT: 188.8
91.3
50%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
461.1
141%
3.3
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.8
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
30%
1.7
US
Autodesk Inc
NASDAQ:ADSK
37.1
35%
1.1