Digital Bros SpA
MIL:DIB

Watchlist Manager
Digital Bros SpA Logo
Digital Bros SpA
MIL:DIB
Watchlist
Price: 12.66 EUR -1.71% Market Closed
Market Cap: €180.7m

Relative Value

The Relative Value of one DIB stock under the Base Case scenario is 11.28 EUR. Compared to the current market price of 12.66 EUR, Digital Bros SpA is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIB Relative Value
Base Case
11.28 EUR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DIB Competitors Multiples
Digital Bros SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Digital Bros SpA
MIL:DIB
180.6m EUR 1.9 -16.5 5 22
CN
NetEase Inc
NASDAQ:NTES
76.8B USD 4.8 14.7 10.4 11.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
67.6B USD 3.2 47.7 37.2 37.2
JP
Nintendo Co Ltd
TSE:7974
10.4T JPY 6 28.2 25.6 27
US
Electronic Arts Inc
NASDAQ:EA
50.4B USD 6.9 74.2 37.4 49.4
US
Roblox Corp
NYSE:RBLX
48B USD 9.9 -45.3 -45.8 -37.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.9B USD 5.8 -9.5 39 -129.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
143.4B CNY 4.2 38.1 23.5 23.5
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.3 17.8 19.6
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.8 16.1 20.5
P/E Multiple
Earnings Growth PEG
IT
Digital Bros SpA
MIL:DIB
Average P/E: 36.8
Negative Multiple: -16.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.7
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
47.7
96%
0.5
JP
Nintendo Co Ltd
TSE:7974
28.2
31%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.2
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.1
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
26.3
2%
13.2
JP
Konami Holdings Corp
TSE:9766
30.8
21%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Digital Bros SpA
MIL:DIB
Average EV/EBITDA: 23.7
5
18%
0.3
CN
NetEase Inc
NASDAQ:NTES
10.4
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
37.2
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
25.6
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.4
19%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.8
7%
2.5
JP
Konami Holdings Corp
TSE:9766
16.1
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Digital Bros SpA
MIL:DIB
Average EV/EBIT: 26.6
22
47%
0.5
CN
NetEase Inc
NASDAQ:NTES
11.1
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
37.2
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
27
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.4
25%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -129.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.6
N/A N/A
JP
Konami Holdings Corp
TSE:9766
20.5
N/A N/A