Digital Bros SpA
MIL:DIB

Watchlist Manager
Digital Bros SpA Logo
Digital Bros SpA
MIL:DIB
Watchlist
Price: 13.4 EUR 1.21%
Market Cap: 191.2m EUR

Relative Value

The Relative Value of one DIB stock under the Base Case scenario is 16.91 EUR. Compared to the current market price of 13.4 EUR, Digital Bros SpA is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIB Relative Value
Base Case
16.91 EUR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
50
Median 3Y
1.7
Median 5Y
2
Industry
1.5
Forward
1.4
vs History
vs Industry
19
Median 3Y
-16.1
Median 5Y
10.7
Industry
17.2
Forward
12.3
vs History
12
vs Industry
16
Median 3Y
6.7
Median 5Y
5.5
Industry
11
vs History
12
vs Industry
16
Median 3Y
6.7
Median 5Y
5.6
Industry
15.5
vs History
58
vs Industry
53
Median 3Y
1.4
Median 5Y
1.9
Industry
1.8
vs History
47
vs Industry
49
Median 3Y
1.6
Median 5Y
2
Industry
1.6
Forward
1.3
vs History
55
vs Industry
54
Median 3Y
2.3
Median 5Y
3
Industry
3.5
vs History
47
vs Industry
51
Median 3Y
4.3
Median 5Y
5.1
Industry
8.9
Forward
3.2
vs History
7
vs Industry
23
Median 3Y
14.2
Median 5Y
12.8
Industry
12.7
Forward
8.1
vs History
12
vs Industry
15
Median 3Y
6.4
Median 5Y
5.3
Industry
10.6
vs History
12
vs Industry
16
Median 3Y
6.6
Median 5Y
5.6
Industry
12.6
vs History
58
vs Industry
54
Median 3Y
1.1
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

DIB Competitors Multiples
Digital Bros SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Digital Bros SpA
MIL:DIB
191.2m EUR 2 -17.5 5.4 23.3
CN
NetEase Inc
NASDAQ:NTES
89.1B USD 5.6 17.3 12.9 13.8
JP
Nintendo Co Ltd
TSE:7974
13.2T JPY 7.7 35.8 34.4 36.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
72B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
61B USD 13.7 -63 -65.5 -52.9
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.2B USD 7.3 -11.3 52.6 -124.7
JP
Nexon Co Ltd
TSE:3659
3T JPY 7.1 26.9 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.5 34.7 18.5 23.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.8B CNY 3.6 32.3 20.1 20.1
P/E Multiple
Earnings Growth PEG
IT
Digital Bros SpA
MIL:DIB
Average P/E: 36.2
Negative Multiple: -17.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
35.8
32%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.9
0%
N/A
JP
Konami Holdings Corp
TSE:9766
34.7
21%
1.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.3
94%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Digital Bros SpA
MIL:DIB
Average EV/EBITDA: 25.9
5.4
18%
0.3
CN
NetEase Inc
NASDAQ:NTES
12.9
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
34.4
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.6
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.4
5%
3.7
JP
Konami Holdings Corp
TSE:9766
18.5
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.1
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Digital Bros SpA
MIL:DIB
Average EV/EBIT: 27.5
23.3
47%
0.5
CN
NetEase Inc
NASDAQ:NTES
13.8
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
36.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.8
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.1
48%
0.4