R

Recupero Etico Sostenibile SpA
MIL:RES

Watchlist Manager
Recupero Etico Sostenibile SpA
MIL:RES
Watchlist
Price: 6.56 EUR 5.13% Market Closed
Market Cap: 106.3m EUR

Relative Value

The Relative Value of one RES stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.56 EUR, Recupero Etico Sostenibile SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
19
Median 3Y
3.5
Median 5Y
3.5
Industry
1.2
Forward
3.3
vs History
23
vs Industry
25
Median 3Y
21.3
Median 5Y
21.3
Industry
16.8
Forward
15.8
vs History
32
vs Industry
22
Median 3Y
21.1
Median 5Y
21.1
Industry
10.1
vs History
23
vs Industry
Median 3Y
-30.7
Median 5Y
-30.7
Industry
16.8
vs History
64
vs Industry
12
Median 3Y
5.7
Median 5Y
5.7
Industry
1.7
vs History
41
vs Industry
22
Median 3Y
3.9
Median 5Y
3.9
Industry
1.5
Forward
3.6
vs History
41
vs Industry
26
Median 3Y
8.5
Median 5Y
8.5
Industry
4.3
vs History
26
vs Industry
20
Median 3Y
11.6
Median 5Y
11.6
Industry
8.6
Forward
10.6
vs History
26
vs Industry
28
Median 3Y
14.4
Median 5Y
14.4
Industry
12.7
Forward
15.4
vs History
32
vs Industry
22
Median 3Y
23
Median 5Y
23
Industry
10.8
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-15.8
Industry
15
vs History
79
vs Industry
24
Median 3Y
2.3
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

RES Competitors Multiples
Recupero Etico Sostenibile SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Recupero Etico Sostenibile SpA
MIL:RES
106.3m EUR 3.7 24.9 12.9 16.7
US
Waste Management Inc
NYSE:WM
88B USD 3.6 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
65.2B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.2B CAD 4.8 71.7 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.6B USD 7.8 55.4 34.5 40.4
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.8 66.1
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
MY
Brite-Tech Bhd
KLSE:BTECH
38.8B MYR 1 319.9 4 046.5 2 503.4 2 767
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.5 13.9 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
R
Recupero Etico Sostenibile SpA
MIL:RES
Average EV/EBITDA: 242.9
12.9
24%
0.5
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.6
8%
2.2
US
Rollins Inc
NYSE:ROL
34.5
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 503.4
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.9
4%
3.5