AFK Sistema PAO
MOEX:AFKS

Watchlist Manager
AFK Sistema PAO Logo
AFK Sistema PAO
MOEX:AFKS
Watchlist
Price: 12.44 RUB 0.02% Market Closed
Market Cap: ₽120B

Multiples-Based Value

The Multiples-Based Value of one AFKS stock under the Base Case scenario is hidden RUB. Compared to the current market price of 12.44 RUB, AFK Sistema PAO is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFKS Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

AFKS Competitors Multiples
AFK Sistema PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
AFK Sistema PAO
MOEX:AFKS
118B RUB 0.2 -1.6 2.1 5.5
ZA
MTN Group Ltd
JSE:MTN
357.5B ZAR 1.6 17.6 3.3 5.4
ZA
Vodacom Group Ltd
JSE:VOD
277.8B ZAR 1.7 14.7 5.2 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
218.8B USD 2.5 19.9 9.1 15.7
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.2 6.6 6.6
JP
SoftBank Group Corp
TSE:9984
21.8T JPY 2.8 5.9 25.4 65.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.4T INR 5.2 34.9 10.2 18.4
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 1.4 15.7 4.9 9.6
JP
KDDI Corp
TSE:9433
10.3T JPY 1.7 14.5 6.8 11.1
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 18.2 7.7 13.7
UK
Vodafone Group PLC
LSE:VOD
28.2B GBP 0.8 -7.3 4 14.2
P/E Multiple
Earnings Growth PEG
RU
AFK Sistema PAO
MOEX:AFKS
Average P/E: 16.7
Negative Multiple: -1.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
17.6
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
14.7
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.9
19%
1
CN
China Mobile Ltd
SSE:600941
9.2
7%
1.3
JP
SoftBank Group Corp
TSE:9984
5.9
-12%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.9
17%
2.1
MX
America Movil SAB de CV
BMV:AMXB
15.7
20%
0.8
JP
KDDI Corp
TSE:9433
14.5
11%
1.3
JP
SoftBank Corp
TSE:9434
18.2
7%
2.6
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
AFK Sistema PAO
MOEX:AFKS
Average EV/EBITDA: 7.8
2.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
3.3
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
5.2
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.1
11%
0.8
CN
China Mobile Ltd
SSE:600941
6.6
33%
0.2
JP
SoftBank Group Corp
TSE:9984
25.4
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.2
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.9
5%
1
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
JP
SoftBank Corp
TSE:9434
7.7
5%
1.5
UK
Vodafone Group PLC
LSE:VOD
4
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
AFK Sistema PAO
MOEX:AFKS
Average EV/EBIT: 15.8
5.5
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
5.4
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.5
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
15.7
15%
1
CN
China Mobile Ltd
SSE:600941
6.6
1%
6.6
JP
SoftBank Group Corp
TSE:9984
65.4
18%
3.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.4
28%
0.7
MX
America Movil SAB de CV
BMV:AMXB
9.6
9%
1.1
JP
KDDI Corp
TSE:9433
11.1
N/A N/A
JP
SoftBank Corp
TSE:9434
13.7
-75%
N/A
UK
Vodafone Group PLC
LSE:VOD
14.2
4%
3.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett