M

Magnit PAO
MOEX:MGNT

Watchlist Manager
Magnit PAO
MOEX:MGNT
Watchlist
Price: 2 929.5 RUB 0.48%
Market Cap: 298.5B RUB

Relative Value

There is not enough data to reliably calculate the relative value of MGNT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGNT Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.6
vs History
82
vs Industry
63
Median 3Y
0
Median 5Y
0
Industry
17
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
0
Industry
17.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
74
vs Industry
73
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
52
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
2.3
vs History
60
vs Industry
67
Median 3Y
2.3
Median 5Y
2.3
Industry
8.5
vs History
82
vs Industry
59
Median 3Y
4.7
Median 5Y
5
Industry
13.1
vs History
55
vs Industry
60
Median 3Y
4.1
Median 5Y
4.1
Industry
10.1
vs History
49
vs Industry
44
Median 3Y
7.8
Median 5Y
7.8
Industry
14.3
vs History
49
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

MGNT Competitors Multiples
Magnit PAO Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Magnit PAO
MOEX:MGNT
6.1m RUB 0 0 2.3 4.6
ZA
Shoprite Holdings Ltd
JSE:SHP
150.2B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
75.8B CAD 1.2 30.7 12.6 20.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
68.3B CAD 0.7 18.8 9.8 15.5
US
Kroger Co
NYSE:KR
43.8B USD 0.3 16.2 7.6 14
UK
Tesco PLC
LSE:TSCO
30.4B GBP 0.4 19.8 7.9 12.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.7B EUR 0.3 17.1 7 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 21.8 7.8 17.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4.1 95 55.5 69.7
CA
George Weston Ltd
TSX:WN
37.6B CAD 0.6 36.8 7.1 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
M
Magnit PAO
MOEX:MGNT
Average EV/EBITDA: 13.1
2.3
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
29%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.6
5%
2.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
9.8
7%
1.4
US
Kroger Co
NYSE:KR
7.6
8%
1
UK
Tesco PLC
LSE:TSCO
7.9
4%
2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
7
7%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.8
-1%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
55.5
19%
2.9
CA
George Weston Ltd
TSX:WN
7.1
4%
1.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
M
Magnit PAO
MOEX:MGNT
Average EV/EBIT: 20.2
4.6
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.7
10%
2.1
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.5
8%
1.9
US
Kroger Co
NYSE:KR
14
10%
1.4
UK
Tesco PLC
LSE:TSCO
12.6
4%
3.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.9
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
69.7
19%
3.7
CA
George Weston Ltd
TSX:WN
10.7
9%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
28%
N/A