Samaraenergo PAO
MOEX:SAGO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (8.1), the stock would be worth ₽2.3 (15% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | ₽2.7 |
0%
|
| 3-Year Average | 8.1 | ₽2.3 |
-15%
|
| 5-Year Average | 5.9 | ₽1.68 |
-38%
|
| Industry Average | 5.1 | ₽1.44 |
-47%
|
| Country Average | 3.4 | ₽0.97 |
-64%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| RU |
|
Samaraenergo PAO
MOEX:SAGO
|
10.9B RUB | 9.5 | 7.9 | |
| US |
|
Vistra Corp
NYSE:VST
|
55.6B USD | 13.7 | 73.9 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 41.2 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
4.1T INR | 17.8 | 37.1 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.9T INR | 5.4 | 16.5 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
234.3B CNY | 7.8 | 24 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
186.6B CNY | 4.9 | 21.7 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
836.6B THB | 43 | 39.8 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17B EUR | -25.5 | 12.1 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.6B USD | 23.9 | -76.8 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
107B CNY | 3.9 | 16.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 1.6 |
| Median | 3.4 |
| 70th Percentile | 5.7 |
| Max | 34 853.2 |
Other Multiples
Samaraenergo PAO
Glance View
Energy & Electrification Co. Samaraenergo PJSC engages in purchasing of electric power on the wholesale market, and supply of it to the retail market. The company is headquartered in Samara, Samarskaya Oblast and currently employs 1,066 full-time employees. The company went IPO on 2007-02-16. The firm sells energy on retail, as well as wholesale market. Samaraenergo OAO provides customers with services, such as installation of necessary systems. The company delivers electric energy to companies from oil and gas, railroad, transportation, as well as metallurgical and engineering sectors. Its main electricity consumers are: RN-Energo OOO and Energoinvest ZAO. Samaraenergo OAO operates domestically through approximately 18 branches and several customer service centers located across Samara region. The firm has several affiliated companies. As of June 30, 2014, the Company’s major shareholder was Energiya razvitiya, audit OOO.
