First Time Loading...
A

Aesthetic Medical International Holdings Group Ltd
NASDAQ:AIH

Watchlist Manager
Aesthetic Medical International Holdings Group Ltd
NASDAQ:AIH
Watchlist
Price: 0.41 USD -9.53% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one AIH stock under the Base Case scenario is 2.46 USD. Compared to the current market price of 0.41 USD, Aesthetic Medical International Holdings Group Ltd is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIH Relative Value
Base Case
2.46 USD
Undervaluation 83%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
78
vs Industry
87
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-5.8
Industry
23.4
More Details
1.6
P/OCF
P/OCF
Price to OCF
1.6
vs History
89
vs Industry
52
Median 3Y
5.7
Median 5Y
8.5
Industry
15.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-5.5
Median 5Y
-10.2
Industry
23.2
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
61
vs Industry
26
Median 3Y
4
Median 5Y
4
Industry
2.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
78
vs Industry
82
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
78
vs Industry
82
Median 3Y
2
Median 5Y
2
Industry
5.3
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
47
vs Industry
45
Median 3Y
6.1
Median 5Y
5.5
Industry
12.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8
Median 5Y
-9.2
Industry
17.2
More Details
2.7
EV/OCF
EV/OCF
Enterprise Value to OCF
2.7
vs History
89
vs Industry
51
Median 3Y
7.9
Median 5Y
10.8
Industry
15.3
More Details
21.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.6
vs History
89
vs Industry
22
Median 3Y
63.9
Median 5Y
87.2
Industry
19.8
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
92
vs Industry
76
Median 3Y
1.4
Median 5Y
1.7
Industry
2
More Details

Multiples Across Competitors

AIH Competitors Multiples
Aesthetic Medical International Holdings Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Aesthetic Medical International Holdings Group Ltd
NASDAQ:AIH
19.5m USD 0.2 -1.7 5.4 -5.7
US
Cigna Group
XMUN:CGN
94.9B EUR 0.5 19.8 10.2 13.6
US
Cigna Corp
NYSE:CI
99.9B USD 0.5 19.3 10 13.3
US
CVS Health Corp
NYSE:CVS
70B USD 0.2 9.6 8.7 8.7
US
Laboratory Corporation of America Holdings
NYSE:LH
17B USD 1.4 39.2 11.9 18
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7B EUR 0.7 -26.5 10.1 22.6
US
Quest Diagnostics Inc
NYSE:DGX
15.2B USD 1.6 18.1 10.8 14.6
DE
Fresenius Medical Care AG
XMUN:FME
11.9B EUR 0.6 23.9 7 16.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.5B EUR 0.6 23.1 6.9 16.3
US
DaVita Inc
NYSE:DVA
11.9B USD 1 17.3 8.4 12.4
US
Oak Street Health Inc
NYSE:OSH
9.5B USD 4.4 -18.6 -23.3 -21.5

See Also

Summary
AIH intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIH stock valuation using valuation multiples.
Wall Street Estimates
AIH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.