Aesthetic Medical International Holdings Group Ltd
NASDAQ:AIH
Intrinsic Value
Aesthetic Medical International Holdings Group Ltd. engages in the provision of aesthetic medical services. [ Read More ]
The intrinsic value of one AIH stock under the Base Case scenario is 2.452 USD. Compared to the current market price of 0.381 USD, Aesthetic Medical International Holdings Group Ltd is Undervalued by 84%.
Valuation Backtest
Aesthetic Medical International Holdings Group Ltd
Run backtest to discover the historical profit from buying and selling AIH stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Aesthetic Medical International Holdings Group Ltd
| Current Assets | 158.1m |
| Cash & Short-Term Investments | 87.9m |
| Receivables | 43.4m |
| Other Current Assets | 26.8m |
| Non-Current Assets | 444.3m |
| PP&E | 326.9m |
| Intangibles | 36.5m |
| Other Non-Current Assets | 80.9m |
| Current Liabilities | 455.6m |
| Accounts Payable | 36.4m |
| Accrued Liabilities | 36.9m |
| Short-Term Debt | 64.6m |
| Other Current Liabilities | 317.7m |
| Non-Current Liabilities | 100.9m |
| Long-Term Debt | 115m |
| Other Non-Current Liabilities | -14.1m |
Earnings Waterfall
Aesthetic Medical International Holdings Group Ltd
|
Revenue
|
650.8m
CNY
|
|
Cost of Revenue
|
-332.2m
CNY
|
|
Gross Profit
|
318.6m
CNY
|
|
Operating Expenses
|
-359.2m
CNY
|
|
Operating Income
|
-40.6m
CNY
|
|
Other Expenses
|
-41.2m
CNY
|
|
Net Income
|
-81.8m
CNY
|
Free Cash Flow Analysis
Aesthetic Medical International Holdings Group Ltd
AIH Profitability Score
Profitability Due Diligence
Aesthetic Medical International Holdings Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Aesthetic Medical International Holdings Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
AIH Solvency Score
Solvency Due Diligence
Aesthetic Medical International Holdings Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Score
Aesthetic Medical International Holdings Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIH Price Targets Summary
Aesthetic Medical International Holdings Group Ltd
Shareholder Return
AIH Price
Aesthetic Medical International Holdings Group Ltd
| Average Annual Return | -37.14% |
| Standard Deviation of Annual Returns | 16.14% |
| Max Drawdown | -97% |
| Market Capitalization | 18.1m USD |
| Shares Outstanding | 47 557 000 |
| Percentage of Shares Shorted | 0.21% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Aesthetic Medical International Holdings Group Ltd. engages in the provision of aesthetic medical services. The company is headquartered in Shenzhen, Guangdong and currently employs 1,665 full-time employees. The company went IPO on 2019-10-25. The firm is principally engaged in three businesses. Surgical aesthetic treatments services include eye surgery, rhinoplasty, breast augmentation and liposuction. Non-surgical aesthetic treatments services, which comprise minimally invasive treatments and energy-based treatments such as laser, ultrasound and ultraviolet light treatments. Other aesthetic services include cosmetic dentistry and general medical services. The firm operates its businesses primarily in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one AIH stock under the Base Case scenario is 2.452 USD.
Compared to the current market price of 0.381 USD, Aesthetic Medical International Holdings Group Ltd is Undervalued by 84%.
You don't have any saved screeners yet
