Akamai Technologies Inc
NASDAQ:AKAM

Watchlist Manager
Akamai Technologies Inc Logo
Akamai Technologies Inc
NASDAQ:AKAM
Watchlist
Price: 103.535 USD 3.91%
Market Cap: 15.6B USD
Have any thoughts about
Akamai Technologies Inc?
Write Note

Relative Value

The Relative Value of one AKAM stock under the Base Case scenario is 144.522 USD. Compared to the current market price of 103.535 USD, Akamai Technologies Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKAM Relative Value
Base Case
144.522 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
31
Median 3Y
3.9
Median 5Y
4.7
Industry
2.5
Forward
3.8
vs History
49
vs Industry
28
Median 3Y
26.8
Median 5Y
28.5
Industry
23.3
Forward
16
vs History
85
vs Industry
47
Median 3Y
10.9
Median 5Y
12.4
Industry
17.6
vs History
52
vs Industry
26
Median 3Y
17.4
Median 5Y
18.8
Industry
21.4
vs History
82
vs Industry
35
Median 3Y
3.3
Median 5Y
3.7
Industry
3
vs History
85
vs Industry
26
Median 3Y
4.3
Median 5Y
5
Industry
2.5
Forward
4
vs History
84
vs Industry
30
Median 3Y
7.1
Median 5Y
8
Industry
5.1
vs History
80
vs Industry
32
Median 3Y
11.9
Median 5Y
13.7
Industry
13.1
Forward
9.6
vs History
69
vs Industry
23
Median 3Y
21.8
Median 5Y
23
Industry
16.9
Forward
13.9
vs History
90
vs Industry
41
Median 3Y
12
Median 5Y
13.4
Industry
16.6
vs History
79
vs Industry
23
Median 3Y
20.9
Median 5Y
24.5
Industry
19.4
vs History
88
vs Industry
45
Median 3Y
2.2
Median 5Y
2.4
Industry
2.6

Multiples Across Competitors

AKAM Competitors Multiples
Akamai Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Akamai Technologies Inc
NASDAQ:AKAM
15.5B USD 3.9 29.4 11.9 22.5
CA
Shopify Inc
NYSE:SHOP
156B USD 19 112.7 155.2 160.8
US
Snowflake Inc.
NYSE:SNOW
62.6B USD 18.3 -55.5 -52.5 -45.9
US
Cloudflare Inc
NYSE:NET
60B USD 36.1 -764.7 -5 176.4 -427.1
US
GoDaddy Inc
NYSE:GDDY
29.8B USD 6.7 16.1 32.4 37.8
US
Twilio Inc
NYSE:TWLO
22.6B USD 5.2 -48.8 176.4 -200.3
US
Verisign Inc
NASDAQ:VRSN
21.1B USD 13.6 27 20.1 20.8
US
MongoDB Inc
NASDAQ:MDB
21.2B USD 11 -105.1 -74.9 -70.4
US
Okta Inc
NASDAQ:OKTA
16.7B USD 6.6 -426.7 -273.5 -108
IL
Wix.Com Ltd
NASDAQ:WIX
12.1B USD 7.1 130 110.1 161.3
US
Switch Inc
F:821
7.7B EUR 12 21.1 33.3 105.2
P/S Multiple
Revenue Growth P/S to Growth
US
Akamai Technologies Inc
NASDAQ:AKAM
Average P/S: 12.7
3.9
7%
0.6
CA
Shopify Inc
NYSE:SHOP
19
23%
0.8
US
Snowflake Inc.
NYSE:SNOW
18.3
25%
0.7
US
Cloudflare Inc
NYSE:NET
36.1
27%
1.3
US
GoDaddy Inc
NYSE:GDDY
6.7
8%
0.8
US
Twilio Inc
NYSE:TWLO
5.2
8%
0.6
US
Verisign Inc
NASDAQ:VRSN
13.6
4%
3.4
US
MongoDB Inc
NASDAQ:MDB
11
19%
0.6
US
Okta Inc
NASDAQ:OKTA
6.6
12%
0.5
IL
Wix.Com Ltd
NASDAQ:WIX
7.1
14%
0.5
US
S
Switch Inc
F:821
12
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Akamai Technologies Inc
NASDAQ:AKAM
Average P/E: 56
29.4
28%
1.1
CA
Shopify Inc
NYSE:SHOP
112.7
166%
0.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -764.7 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
16.1
-5%
N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -48.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27
7%
3.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -105.1 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -426.7 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
130
143%
0.9
US
S
Switch Inc
F:821
21.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Akamai Technologies Inc
NASDAQ:AKAM
Average EV/EBITDA: 77.1
11.9
15%
0.8
CA
Shopify Inc
NYSE:SHOP
155.2
231%
0.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 176.4 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
32.4
29%
1.1
US
Twilio Inc
NYSE:TWLO
176.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.1
3%
6.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -74.9 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -273.5 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
110.1
162%
0.7
US
S
Switch Inc
F:821
33.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Akamai Technologies Inc
NASDAQ:AKAM
Average EV/EBIT: 84.7
22.5
23%
1
CA
Shopify Inc
NYSE:SHOP
160.8
655%
0.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -427.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
37.8
28%
1.3
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -200.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.8
3%
6.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -70.4 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -108 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
161.3
310%
0.5
US
S
Switch Inc
F:821
105.2
N/A N/A