Amazon.com Inc
NASDAQ:AMZN

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
NASDAQ:AMZN
Watchlist
Price: 242.99 USD -0.69% Market Closed
Market Cap: $2.6T

Relative Value

The Relative Value of one AMZN stock under the Base Case scenario is 160.43 USD. Compared to the current market price of 242.99 USD, Amazon.com Inc is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMZN Relative Value
Base Case
160.43 USD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMZN Competitors Multiples
Amazon.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34 18.5 33.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
418.8B USD 2.9 23.3 168.5 168.5
CN
PDD Holdings Inc
NASDAQ:PDD
147.3B USD 2.5 10 45.5 45.5
NL
Prosus NV
AEX:PRX
120B EUR 20.5 10.4 684.5 684.5
AR
Mercadolibre Inc
NASDAQ:MELI
115.5B USD 4.4 55.6 29.1 35.9
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.3 54.8 1.6 2
US
DoorDash Inc
NASDAQ:DASH
88.5B USD 7 101.9 65.6 124.3
CN
Meituan
HKEX:3690
596.8B HKD 1.5 -268.8 -147.4 -147.4
CN
JD.Com Inc
HKEX:9618
366.3B HKD 0.3 10.2 9.6 9.6
US
eBay Inc
NASDAQ:EBAY
43.5B USD 4.1 19.9 15.7 18.1
KR
Coupang Inc
NYSE:CPNG
37.1B USD 1.1 94.7 24.8 40.8
P/E Multiple
Earnings Growth PEG
US
Amazon.com Inc
NASDAQ:AMZN
Average P/E: 41.5
34
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
15%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
10
10%
1
NL
Prosus NV
AEX:PRX
10.4
3%
3.5
AR
Mercadolibre Inc
NASDAQ:MELI
55.6
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
54.8
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
101.9
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
US
eBay Inc
NASDAQ:EBAY
19.9
15%
1.3
KR
Coupang Inc
NYSE:CPNG
94.7
114%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amazon.com Inc
NASDAQ:AMZN
Average EV/EBITDA: 106.4
18.5
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.5
12%
14
CN
PDD Holdings Inc
NASDAQ:PDD
45.5
12%
3.8
NL
Prosus NV
AEX:PRX
684.5
75%
9.1
AR
Mercadolibre Inc
NASDAQ:MELI
29.1
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
65.6
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -147.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.7
14%
1.1
KR
Coupang Inc
NYSE:CPNG
24.8
56%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amazon.com Inc
NASDAQ:AMZN
Average EV/EBIT: 116.3
33.5
23%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.5
11%
15.3
CN
PDD Holdings Inc
NASDAQ:PDD
45.5
13%
3.5
NL
Prosus NV
AEX:PRX
684.5
97%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.9
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
124.3
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -147.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
4%
2.4
US
eBay Inc
NASDAQ:EBAY
18.1
15%
1.2
KR
Coupang Inc
NYSE:CPNG
40.8
74%
0.6