First Time Loading...

Cumulus Media Inc
NASDAQ:CMLS

Watchlist Manager
Cumulus Media Inc Logo
Cumulus Media Inc
NASDAQ:CMLS
Watchlist
Price: 2.64 USD 1.15% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one CMLS stock under the Base Case scenario is 44.92 USD. Compared to the current market price of 2.64 USD, Cumulus Media Inc is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMLS Relative Value
Base Case
44.92 USD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
96
vs Industry
95
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
45
Median 3Y
-0.8
Median 5Y
-0.4
Industry
18.8
Forward
-1.4
More Details
1.4
P/OCF
P/OCF
Price to OCF
1.4
vs History
73
vs Industry
59
Median 3Y
2
Median 5Y
2.3
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
33
Median 3Y
-1.2
Median 5Y
-1.1
Industry
15.9
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
95
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
85
vs Industry
63
Median 3Y
0.8
Median 5Y
1
Industry
1.6
Forward
0.7
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
82
vs Industry
66
Median 3Y
1.3
Median 5Y
1.5
Industry
3.5
More Details
7.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.6
vs History
34
vs Industry
35
Median 3Y
6.5
Median 5Y
6.7
Industry
9.2
Forward
6.1
More Details
24.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.8
vs History
20
vs Industry
15
Median 3Y
10.2
Median 5Y
9.7
Industry
13.1
Forward
18
More Details
20.1
EV/OCF
EV/OCF
Enterprise Value to OCF
20.1
vs History
30
vs Industry
18
Median 3Y
12.7
Median 5Y
12.3
Industry
10.7
More Details
92.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
92.8
vs History
11
vs Industry
6
Median 3Y
18.4
Median 5Y
16.6
Industry
13.3
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
82
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

CMLS Competitors Multiples
Cumulus Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cumulus Media Inc
NASDAQ:CMLS
43.7m USD 0.1 -0.4 7.6 24.8
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 267.4 -48 517.8 2 056.1 3 061.2
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
15.1B USD 1 18 6.6 7.7
FR
Vivendi SE
PAR:VIV
9.8B EUR 0.9 24.3 9.8 19
US
Paramount Global
NASDAQ:PARA
9.1B USD 0.3 -13.6 1 115.3 -53.1
US
Nexstar Media Group Inc
NASDAQ:NXST
5.5B USD 1.1 16 7.2 16.3
SA
MBC Group CJSC
SAU:4072
18.6B SAR 10.9 975.5 -332.9 -202.8
LU
RTL Group SA
XETRA:RRTL
4.5B EUR 0.7 9.6 6 8.6
JP
TBS Holdings Inc
TSE:9401
663.6B JPY 1.7 12.7 19 35.6
JP
Nippon Television Holdings Inc
TSE:9404
581.5B JPY 1.4 14.5 7.4 9.8
P/E Multiple
Earnings Growth
US
Cumulus Media Inc
NASDAQ:CMLS
Average P/E: 134.6
Negative Multiple: -0.4 		N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 517.8 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
18
41%
FR
Vivendi SE
PAR:VIV
24.3
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -13.6 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16
179%
SA
M
MBC Group CJSC
SAU:4072
975.5
2 066%
LU
RTL Group SA
XETRA:RRTL
9.6
8%
JP
TBS Holdings Inc
TSE:9401
12.7
-2%
JP
N
Nippon Television Holdings Inc
TSE:9404
14.5
18%

See Also

Summary
CMLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMLS stock valuation using valuation multiples.
Wall Street Estimates
CMLS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.