Cumulus Media Inc
NASDAQ:CMLS

Watchlist Manager
Cumulus Media Inc Logo
Cumulus Media Inc
NASDAQ:CMLS
Watchlist
Price: 0.138 USD -1.43% Market Closed
Market Cap: 15.6m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CMLS stock under the Base Case scenario is 6.829 USD. Compared to the current market price of 0.138 USD, Cumulus Media Inc is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMLS Relative Value
Base Case
6.829 USD
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
98
vs Industry
95
Median 3Y
0.5
Median 5Y
0.7
Industry
1.5
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
45
Median 3Y
-0.7
Median 5Y
-2.7
Industry
17.9
Forward
-0
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
59
Median 3Y
5.6
Median 5Y
8.9
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
33
Median 3Y
-3.9
Median 5Y
-3.9
Industry
15.7
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
46
vs Industry
20
Median 3Y
1.7
Median 5Y
2.1
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
98
vs Industry
59
Median 3Y
1.2
Median 5Y
1.4
Industry
1.6
Forward
0.8
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
98
vs Industry
63
Median 3Y
2
Median 5Y
2.3
Industry
3.5
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
73
vs Industry
26
Median 3Y
10.8
Median 5Y
12.1
Industry
8.9
Forward
11.2
More Details
8 404
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8 404
vs History
9
vs Industry
100
Median 3Y
24.1
Median 5Y
25.7
Industry
12.5
Forward
-46
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
18
Median 3Y
12.9
Median 5Y
16.2
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
22
Median 5Y
21.4
Industry
13.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
93
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
More Details

Multiples Across Competitors

CMLS Competitors Multiples
Cumulus Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cumulus Media Inc
NASDAQ:CMLS
15.6m USD 0 -0.1 10.5 8 404
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
24.5B USD 1.5 13.1 7.6 8.6
US
Paramount Global
NASDAQ:PARA
8B USD 0.3 -1.5 6.4 7.4
LU
RTL Group SA
XETRA:RRTL
5.2B EUR 0.8 11.2 6.4 9.4
JP
Nippon Television Holdings Inc
TSE:9404
805.4B JPY 1.7 17.5 9 11.2
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 7.9 5.5 9.3
JP
TBS Holdings Inc
TSE:9401
711.4B JPY 1.7 16.2 17.5 33.4
JP
Fuji Media Holdings Inc
TSE:4676
680.8B JPY 1.2 -33.8 20 40.5
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 7 4.9 6.8
SA
MBC Group CJSC
SAU:4072
12.8B SAR 3.1 32.1 43.8 70.7
P/E Multiple
Earnings Growth PEG
US
Cumulus Media Inc
NASDAQ:CMLS
Average P/E: 15
Negative Multiple: -0.1 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.1
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.5 N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.2
2%
5.6
JP
N
Nippon Television Holdings Inc
TSE:9404
17.5
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.9
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
16.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -33.8 N/A N/A
UK
ITV PLC
LSE:ITV
7
-4%
N/A
SA
M
MBC Group CJSC
SAU:4072
32.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cumulus Media Inc
NASDAQ:CMLS
Average EV/EBIT: 783.2
8 404
482%
17.4
US
V
ViacomCBS Inc
LSE:0A65
14.4
-6%
N/A
US
Fox Corp
NASDAQ:FOXA
8.6
8%
1.1
US
Paramount Global
NASDAQ:PARA
7.4
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
9.4
15%
0.6
JP
N
Nippon Television Holdings Inc
TSE:9404
11.2
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
9.3
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
33.4
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
40.5
N/A N/A
UK
ITV PLC
LSE:ITV
6.8
0%
N/A
SA
M
MBC Group CJSC
SAU:4072
70.7
64%
1.1

See Also

Summary
CMLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMLS stock valuation using valuation multiples.
Wall Street Estimates
CMLS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.