First Time Loading...

CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 149.71 USD 1.83%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

553.2m
+3%
Assets
Growth Rates:
1 Year
+0%
3 Years
-1%
5 Years
+49%
7 Years
+71%
10 Years
+73%
341.1m
+3%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
-2%
5 Years
+96%
7 Years
+193%
10 Years
+253%
212.1m
+2%
Equity
Growth Rates:
1 Year
+0%
3 Years
+1%
5 Years
+8%
7 Years
+2%
10 Years
-5%

Balance Sheet Decomposition
CRA International Inc

553.2m
Assets
341.1m
Liabilities
553.2m
Assets
341.1m
Liabilities
Current Assets 265.5m
Cash & Short-Term Investments 45.6m
Receivables 208.3m
Other Current Assets 11.6m
Non-Current Assets 287.7m
PP&E 125.1m
Intangibles 101.2m
Other Non-Current Assets 61.5m
Current Liabilities 236.1m
Accounts Payable 28.7m
Accrued Liabilities 187.5m
Other Current Liabilities 19.9m
Non-Current Liabilities 105m
Other Non-Current Liabilities 105m

Balance Sheet
CRA International Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
48
38
54
54
38
26
46
66
31
46
Cash Equivalents
48
38
54
54
38
26
46
66
31
46
Total Receivables
86
91
98
119
137
151
167
173
205
208
Accounts Receivables
83
86
92
113
131
144
153
162
195
200
Other Receivables
2
4
6
6
6
7
15
11
10
9
Other Current Assets
11
12
19
11
6
7
7
11
13
12
Total Current Assets
145
141
171
184
181
184
220
249
249
265
PP&E Net
15
31
36
45
48
192
185
164
142
125
PP&E Gross
15
31
36
45
48
192
185
164
142
125
Accumulated Depreciation
39
27
24
28
31
39
45
53
62
71
Intangible Assets
5
4
3
9
8
7
5
4
9
7
Goodwill
82
77
75
89
88
89
89
89
93
94
Note Receivable
43
40
28
23
34
48
47
38
47
45
Other Long-Term Assets
24
21
11
12
11
14
12
11
12
16
Other Assets
82
77
75
89
88
89
89
89
93
94
Total Assets
314
N/A
314
+0%
324
+3%
362
+12%
371
+2%
533
+44%
559
+5%
555
-1%
551
-1%
553
+0%
Liabilities
Accounts Payable
14
14
14
19
22
26
19
24
28
29
Accrued Liabilities
66
65
75
94
108
134
148
171
172
188
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
9
8
6
9
13
12
33
19
18
20
Total Current Liabilities
88
87
94
122
143
171
200
213
217
236
Long-Term Debt
1
0
0
0
0
0
0
0
0
0
Deferred Income Tax
2
0
0
0
0
1
1
1
1
1
Minority Interest
1
1
1
0
0
0
0
0
0
0
Other Liabilities
8
16
22
32
32
164
149
135
122
104
Total Liabilities
99
N/A
102
+3%
116
+14%
155
+33%
174
+13%
336
+92%
350
+4%
350
N/A
340
-3%
341
+0%
Equity
Common Stock
73
66
54
47
23
9
1
0
2
0
Retained Earnings
148
155
167
169
186
200
217
216
224
224
Other Equity
7
9
14
10
13
12
9
10
15
12
Total Equity
214
N/A
212
-1%
207
-2%
207
0%
197
-5%
198
+1%
209
+6%
206
-2%
211
+3%
212
+0%
Total Liabilities & Equity
314
N/A
314
+0%
324
+3%
362
+12%
371
+2%
533
+44%
559
+5%
555
-1%
551
-1%
553
+0%
Shares Outstanding
Common Shares Outstanding
9
9
8
8
8
8
8
7
7
7

See Also

Summary
CRAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRAI stock valuation using valuation multiples.
Wall Street Estimates
CRAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.