CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 208.8 USD 0.1% Market Closed
Market Cap: 1.4B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
+56%
5Y
+13%
10Y
+188%
Investing Cash Flow
+
3Y
+5%
5Y
+33%
10Y
-7%
Financing Cash Flow
+
3Y
-506%
5Y
-120%
10Y
-22%

Cash Flow Statement
CRA International Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Nov-2001 Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Sep-2003 Nov-2003 Feb-2004 May-2004 Sep-2004 Nov-2004 Feb-2005 May-2005 Sep-2005 Nov-2005 Feb-2006 May-2006 Sep-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Sep-2009 Nov-2009 Feb-2010 May-2010 Sep-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
7
8
8
8
8
9
10
11
11
12
13
15
16
18
20
22
25
26
27
28
27
29
29
29
31
27
20
15
6
3
5
4
6
5
3
3
(1)
4
10
12
17
13
10
5
(53)
(50)
(50)
(46)
11
12
14
13
13
13
13
13
6
6
9
10
14
15
12
12
8
10
13
13
22
22
21
23
21
23
23
23
25
29
34
40
42
43
43
44
44
41
39
36
38
43
40
43
47
51
57
57
Depreciation & Amortization
3
3
3
3
3
3
4
4
4
4
4
5
5
6
6
7
8
9
9
10
10
11
11
10
10
10
10
10
9
9
8
8
8
7
7
6
1
0
(0)
(1)
5
5
5
6
6
6
6
6
6
7
6
6
6
7
7
6
7
7
7
8
8
8
8
9
9
9
9
10
10
10
10
10
11
11
12
12
13
13
13
13
13
12
12
12
12
12
12
12
12
11
11
23
12
12
13
2
Change in Deffered Taxes
(1)
0
0
(1)
(0)
0
0
(0)
(2)
(2)
(2)
(2)
1
1
1
4
4
2
6
(1)
2
8
8
10
2
5
(1)
1
(5)
(11)
(8)
(9)
6
7
4
5
0
(0)
(2)
(4)
(9)
(9)
(5)
(4)
(10)
(10)
(10)
(10)
4
4
4
5
(1)
(1)
(2)
(3)
(2)
(2)
(1)
(0)
8
9
8
8
2
1
2
1
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
1
0
1
(1)
0
1
1
2
0
0
0
(1)
(5)
(5)
(4)
(3)
(3)
(4)
(3)
(4)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
1
2
0
6
3
3
5
7
6
6
6
7
7
7
7
7
0
0
(1)
6
6
5
5
5
4
4
3
3
4
4
5
6
6
6
6
6
6
6
6
7
7
7
7
7
6
6
6
5
4
4
4
3
3
3
3
3
3
4
4
4
4
4
5
5
5
5
4
4
5
5
5
5
6
5
5
Other Non-Cash Items
1
1
0
(0)
(1)
(0)
0
0
0
(0)
0
(0)
3
2
3
8
8
9
9
7
4
3
3
5
3
5
11
11
17
17
13
12
12
12
11
12
2
(1)
(2)
(4)
4
6
4
4
73
72
72
71
1
2
2
3
5
6
10
12
16
19
13
12
6
4
9
9
11
13
14
14
11
12
13
16
19
19
20
21
22
23
23
23
24
22
20
19
18
18
20
20
19
20
20
9
21
21
21
33
Cash Taxes Paid
6
5
5
7
7
7
9
9
9
9
7
14
13
13
13
6
5
11
12
18
17
13
13
9
15
19
20
21
27
22
19
13
2
1
1
1
(0)
2
7
11
19
21
20
16
9
5
1
1
3
5
10
14
16
12
12
11
10
10
6
5
6
6
10
10
7
7
3
4
5
5
7
7
8
8
6
7
7
7
15
13
15
16
12
14
16
15
14
14
14
14
20
21
21
23
24
25
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
2
(0)
(1)
(1)
(1)
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
3
3
4
4
3
4
4
4
4
5
Change in Working Capital
(5)
4
4
3
3
4
5
9
9
4
0
1
6
10
(0)
5
(2)
(0)
(10)
(7)
3
(28)
(7)
(16)
(21)
(4)
(0)
11
18
51
(1)
(4)
(10)
(25)
9
(1)
5
(14)
(4)
(3)
13
(3)
(4)
(6)
(25)
(13)
(25)
(26)
(4)
(12)
2
20
6
(4)
1
(14)
(7)
5
4
13
12
2
8
2
16
(8)
(16)
(9)
(7)
(24)
(21)
(24)
(21)
(33)
(23)
(18)
(6)
15
(9)
4
(3)
(25)
(44)
(50)
(49)
(55)
(32)
(6)
(5)
(3)
(3)
(42)
(26)
(48)
(51)
(46)
Cash from Operating Activities
6
N/A
14
+140%
14
+1%
13
-11%
13
+6%
16
+19%
18
+16%
24
+28%
22
-5%
17
-24%
15
-12%
17
+17%
32
+82%
38
+20%
30
-22%
47
+55%
42
-10%
45
+7%
41
-10%
36
-12%
47
+33%
22
-54%
43
+98%
38
-13%
26
-31%
43
+67%
40
-7%
47
+17%
45
-3%
68
+51%
17
-75%
11
-33%
22
+93%
6
-73%
34
+482%
25
-25%
8
-70%
(11)
N/A
2
N/A
(0)
N/A
30
N/A
12
-61%
10
-12%
5
-52%
(9)
N/A
5
N/A
(7)
N/A
(4)
+46%
18
N/A
12
-36%
29
+144%
47
+63%
30
-36%
20
-32%
29
+41%
15
-49%
20
+40%
35
+70%
32
-8%
41
+30%
48
+16%
38
-22%
45
+19%
40
-11%
46
+15%
26
-44%
22
-16%
30
+38%
36
+22%
20
-44%
23
+13%
25
+8%
28
+13%
19
-32%
30
+56%
37
+25%
55
+47%
80
+47%
63
-22%
79
+26%
76
-4%
54
-29%
33
-38%
27
-19%
25
-6%
17
-33%
39
+130%
60
+54%
60
0%
67
+12%
64
-5%
30
-52%
50
+64%
33
-34%
37
+12%
42
+13%
Investing Cash Flow
Capital Expenditures
(4)
(4)
(3)
(3)
(4)
(4)
(6)
(6)
(6)
(5)
(5)
(8)
(9)
(10)
(13)
(15)
(14)
(14)
(11)
(7)
(6)
(6)
(6)
(10)
(11)
(11)
(9)
(10)
(9)
(8)
(9)
(3)
(2)
(3)
(2)
(3)
(0)
(2)
(3)
(4)
(8)
(6)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(4)
(4)
(6)
(11)
(14)
(18)
(21)
(16)
(17)
(13)
(9)
(9)
(7)
(10)
(12)
(16)
(18)
(15)
(13)
(10)
(15)
(17)
(24)
(26)
(20)
(17)
(10)
(5)
(3)
(3)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(4)
(6)
(17)
(17)
(16)
(13)
Other Items
1
0
(11)
(11)
(11)
(10)
(1)
0
0
(0)
(78)
(77)
(89)
(89)
(22)
(34)
(22)
(22)
(13)
(23)
(24)
(25)
(24)
(9)
(5)
(3)
(5)
3
2
1
3
(1)
(39)
(48)
(56)
(45)
6
(22)
3
(5)
(15)
21
9
16
15
(5)
(10)
(16)
(16)
(1)
(2)
(1)
(2)
1
1
1
1
(0)
1
1
1
(15)
(16)
(16)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(10)
(10)
(14)
(4)
(5)
(5)
(1)
(0)
(2)
(1)
(2)
0
0
0
Cash from Investing Activities
(3)
N/A
(3)
-12%
(15)
-326%
(14)
+2%
(15)
-3%
(14)
+4%
(6)
+57%
(6)
-4%
(6)
+8%
(6)
+3%
(83)
-1 368%
(85)
-2%
(98)
-15%
(99)
-1%
(34)
+65%
(49)
-43%
(36)
+27%
(36)
-1%
(24)
+34%
(30)
-25%
(30)
-1%
(31)
-3%
(30)
+3%
(19)
+35%
(16)
+19%
(14)
+10%
(14)
+2%
(8)
+45%
(7)
+13%
(7)
-2%
(5)
+20%
(3)
+37%
(41)
-1 114%
(51)
-24%
(59)
-16%
(48)
+18%
6
N/A
(23)
N/A
(1)
+97%
(9)
-1 230%
(24)
-176%
15
N/A
4
-72%
12
+187%
13
+4%
(8)
N/A
(13)
-51%
(19)
-48%
(18)
+3%
(3)
+81%
(4)
-8%
(5)
-32%
(6)
-19%
(5)
+19%
(10)
-109%
(12)
-25%
(17)
-32%
(21)
-26%
(15)
+27%
(16)
-5%
(12)
+25%
(24)
-100%
(25)
-4%
(22)
+9%
(26)
-14%
(12)
+54%
(16)
-35%
(18)
-11%
(15)
+13%
(13)
+16%
(10)
+20%
(15)
-40%
(17)
-14%
(24)
-43%
(26)
-10%
(20)
+24%
(17)
+14%
(10)
+42%
(5)
+52%
(3)
+35%
(3)
+15%
(14)
-431%
(14)
+2%
(14)
-3%
(18)
-29%
(7)
+60%
(8)
-6%
(8)
+2%
(3)
+61%
(3)
+14%
(6)
-122%
(8)
-40%
(18)
-130%
(18)
-1%
(16)
+14%
(13)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
1
1
1
1
25
26
26
27
(17)
(15)
(14)
(13)
47
44
45
46
4
(2)
(1)
(13)
(52)
(46)
(49)
(50)
(9)
(10)
(10)
1
0
0
0
0
(4)
(0)
0
(1)
(1)
(8)
(11)
(13)
(12)
(8)
(6)
(3)
(0)
(2)
(4)
(8)
(13)
(25)
(27)
(28)
(23)
(12)
(8)
(19)
(20)
(16)
(15)
(11)
(15)
(13)
(21)
(23)
(16)
(26)
(22)
(16)
(23)
(15)
(16)
(8)
(6)
(11)
(16)
(40)
(39)
(40)
(36)
(30)
(32)
(26)
(42)
(28)
(23)
(31)
(19)
(40)
(40)
(33)
(24)
(43)
(47)
Net Issuance of Debt
(1)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(1)
(0)
39
90
89
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(0)
0
(0)
(0)
(0)
0
0
(1)
(1)
0
4
(1)
(1)
(1)
(6)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
6
0
0
0
4
21
6
0
29
20
30
0
31
18
2
0
(30)
(14)
(32)
0
20
25
39
0
40
10
(13)
0
(30)
7
28
0
15
33
35
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(4)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(11)
(11)
(12)
(12)
(12)
(13)
(13)
(14)
Other
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(3)
(3)
0
(4)
(1)
0
(0)
0
1
2
1
1
3
4
3
3
(0)
(10)
(10)
(17)
(17)
(17)
(17)
(26)
(26)
0
(0)
(7)
(7)
(23)
(23)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(3)
(3)
(3)
(4)
(2)
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
Cash from Financing Activities
(1)
N/A
(2)
-46%
(2)
-11%
(2)
-8%
(2)
+1%
(2)
-14%
(2)
+11%
23
N/A
25
+6%
26
+4%
66
+158%
70
+6%
71
+1%
71
+1%
33
-54%
46
+39%
44
-4%
44
+2%
46
+3%
5
-89%
(2)
N/A
1
N/A
(12)
N/A
(49)
-304%
(42)
+15%
(45)
-9%
(47)
-4%
(10)
+79%
(19)
-94%
(20)
-5%
(16)
+23%
(17)
-8%
(18)
-5%
(18)
+1%
(26)
-49%
(30)
-15%
(0)
+99%
(0)
+18%
(8)
-5 557%
(8)
-2%
(32)
-293%
(35)
-9%
(14)
+60%
(14)
+2%
(10)
+24%
(7)
+32%
(0)
+93%
(2)
-294%
(5)
-145%
(7)
-49%
(14)
-110%
(15)
-8%
(26)
-69%
(28)
-10%
(29)
0%
(24)
+15%
(13)
+46%
(9)
+31%
(21)
-128%
(21)
-2%
(19)
+8%
(13)
+32%
(16)
-26%
(22)
-32%
(22)
-1%
(27)
-24%
(12)
+57%
(21)
-74%
(36)
-74%
(2)
+95%
(6)
-245%
(1)
+74%
(24)
-1 543%
6
N/A
1
-91%
(14)
N/A
(20)
-44%
(57)
-193%
(66)
-15%
(82)
-26%
(52)
+37%
(26)
+49%
(16)
+41%
(5)
+68%
(39)
-693%
(16)
+58%
(32)
-97%
(50)
-56%
(44)
+10%
(63)
-42%
(48)
+24%
(27)
+43%
(49)
-79%
(26)
+47%
(27)
-6%
(30)
-9%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(0)
(0)
0
(1)
1
1
(0)
1
0
0
1
0
(1)
(0)
(0)
0
1
0
0
(0)
(0)
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
(0)
(1)
(2)
(2)
(1)
(1)
0
0
(0)
(2)
(2)
(1)
0
2
2
1
(0)
(1)
(1)
(0)
(1)
0
(0)
(1)
1
2
3
3
2
(1)
(1)
(2)
(3)
(3)
(2)
(1)
1
1
0
0
2
(2)
(0)
1
(1)
Net Change in Cash
2
N/A
9
+460%
(2)
N/A
(4)
-64%
(3)
+16%
(0)
+92%
11
N/A
41
+289%
42
+1%
37
-10%
(2)
N/A
3
N/A
5
+91%
11
+115%
29
+163%
44
+51%
50
+14%
53
+7%
63
+18%
10
-85%
16
+70%
(8)
N/A
1
N/A
(29)
N/A
(31)
-6%
(16)
+49%
(20)
-27%
29
N/A
19
-36%
41
+118%
(4)
N/A
(9)
-94%
(37)
-323%
(62)
-70%
(51)
+18%
(53)
-5%
13
N/A
(34)
N/A
(6)
+82%
(17)
-174%
(26)
-53%
(9)
+66%
(0)
+96%
3
N/A
(6)
N/A
(11)
-79%
(20)
-87%
(24)
-19%
(4)
+83%
2
N/A
11
+494%
27
+137%
(3)
N/A
(15)
-400%
(12)
+23%
(24)
-101%
(10)
+58%
5
N/A
(4)
N/A
4
N/A
15
+268%
(1)
N/A
2
N/A
(4)
N/A
1
N/A
(11)
N/A
(6)
+48%
(9)
-60%
(16)
-77%
4
N/A
7
+60%
8
+21%
(12)
N/A
1
N/A
3
+273%
4
+33%
20
+368%
16
-21%
(5)
N/A
(4)
+8%
20
N/A
12
-41%
2
-86%
4
+171%
(35)
N/A
(8)
+76%
(1)
+83%
4
N/A
14
+304%
2
-89%
10
+551%
(3)
N/A
(19)
-506%
(12)
+39%
(5)
+55%
(2)
+62%
Free Cash Flow
Free Cash Flow
2
N/A
11
+375%
11
+4%
10
-12%
9
-1%
12
+23%
13
+10%
17
+34%
16
-6%
12
-27%
10
-18%
10
-1%
23
+140%
28
+21%
17
-38%
32
+84%
28
-12%
31
+11%
30
-4%
29
-2%
41
+42%
16
-61%
37
+127%
28
-25%
15
-47%
32
+114%
31
-2%
37
+18%
36
-1%
60
+67%
8
-87%
8
+5%
20
+132%
3
-83%
31
+858%
22
-29%
7
-68%
(13)
N/A
(1)
+90%
(4)
-221%
22
N/A
5
-75%
5
-3%
1
-76%
(11)
N/A
1
N/A
(10)
N/A
(7)
+30%
16
N/A
10
-37%
27
+174%
44
+64%
26
-41%
14
-45%
17
+22%
1
-95%
2
+194%
14
+473%
16
+12%
24
+56%
35
+44%
29
-18%
36
+24%
33
-7%
36
+9%
14
-63%
5
-59%
12
+117%
21
+74%
7
-65%
12
+73%
10
-19%
11
+11%
(5)
N/A
3
N/A
17
+417%
38
+118%
70
+87%
58
-18%
76
+31%
73
-4%
50
-31%
30
-41%
23
-23%
21
-7%
14
-35%
36
+159%
57
+59%
58
+1%
65
+12%
60
-8%
24
-60%
33
+38%
16
-52%
21
+32%
28
+35%

See Also

Summary
CRAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRAI stock valuation using valuation multiples.
Wall Street Estimates
CRAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.