Crocs Inc banner

Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 103.39 USD 1.05% Market Closed
Market Cap: $5.2B

EV/FCFF

9.3
Current
9%
More Expensive
vs 3-y average of 8.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.3
=
Enterprise Value
$5.5B
/
Free Cash Flow to Firm
$659.2m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.3
=
Enterprise Value
$5.5B
/
Free Cash Flow to Firm
$659.2m

Valuation Scenarios

Crocs Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (8.5), the stock would be worth $95.06 (8% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-8%
Maximum Upside
+193%
Average Upside
82%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 9.3 $103.39
0%
3-Year Average 8.5 $95.06
-8%
5-Year Average 8.8 $97.49
-6%
Industry Average 27.2 $302.72
+193%
Country Average 23.2 $258.27
+150%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Crocs Inc
NASDAQ:CROX
5.2B USD 9.3 -63.9
US
Nike Inc
NYSE:NKE
66.8B USD 62.8 29.7
JP
Asics Corp
TSE:7936
3.2T JPY 39.8 32.7
US
Deckers Outdoor Corp
NYSE:DECK
15.2B USD 14.1 14.6
CH
On Holding AG
NYSE:ONON
11.9B USD 30.9 45.8
US
Skechers USA Inc
NYSE:SKX
9.5B USD 131 14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7.2B USD 27.3 16.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
48.7B CNY 42.4 15.2
DE
Puma SE
XETRA:PUM
3.7B EUR -9 -5.7
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
23.9B HKD 12.8 8
US
Steven Madden Ltd
NASDAQ:SHOO
2.7B USD 24.1 61.6
P/E Multiple
Earnings Growth PEG
US
Crocs Inc
NASDAQ:CROX
Average P/E: 26.4
Negative Multiple: -63.9
N/A N/A
US
Nike Inc
NYSE:NKE
29.7
3%
9.9
JP
Asics Corp
TSE:7936
32.7
17%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
14.6
7%
2.1
CH
On Holding AG
NYSE:ONON
45.8
49%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
16.2
16%
1
CN
Huali Industrial Group Co Ltd
SZSE:300979
15.2
N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5.7 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8
3%
2.7
US
Steven Madden Ltd
NASDAQ:SHOO
61.6
81%
0.8

Market Distribution

Lower than 88% of companies in the United States of America
Percentile
12th
Based on 8 393 companies
12th percentile
9.3
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Crocs Inc
Glance View

In the bustling world of footwear fashion, Crocs Inc. has carved a unique niche, standing out with its unconventional designs and a distinctive blend of comfort and style. Founded in 2002, the company introduced its now-iconic foam clog, made from a proprietary material known as Croslite. This innovative material not only provided a lightweight and comfortable experience for consumers but also differentiated Crocs in a market dominated by traditional leather and rubber shoes. The shoes, initially targeted towards boating and outdoor enthusiasts, quickly captured broader consumer interest, thanks to their versatility and ease of wear. Crocs deftly capitalized on this broader appeal by diversifying their product range, ensuring that their offerings resonated with varied customer segments, from children to working professionals. At the heart of Crocs’ business model lies a direct-to-consumer strategy, which has allowed the company to maintain robust profit margins. By selling directly through their online platform and branded stores, Crocs secures a direct line to its customers, fostering brand loyalty while maximizing revenue. The company also partners with select wholesale distributors, ensuring Crocs reach global markets, from bustling metropolitan cities to remote townships. Leveraging its solid manufacturing capabilities, Crocs has the flexibility to swiftly adapt to changing fashion trends and customer demands through collaborative projects, especially with celebrity influencers and other brands. This strategy not only captures the zeitgeist but also attracts new customer demographics. Thus, Crocs has adeptly balanced its operations to remain financially sound while continuing to innovate and attract a fervent fan base.

CROX Intrinsic Value
138.72 USD
Undervaluation 25%
Intrinsic Value
Price $103.39
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett