Crexendo Inc
NASDAQ:CXDO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.9), the stock would be worth $6.47 (14% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.7 | $7.54 |
0%
|
| 3-Year Average | 22.9 | $6.47 |
-14%
|
| 5-Year Average | 19.9 | $5.62 |
-25%
|
| Industry Average | 23.2 | $6.56 |
-13%
|
| Country Average | 21.9 | $6.18 |
-18%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Crexendo Inc
NASDAQ:CXDO
|
233.8m USD | 26.7 | 46.1 | |
| CA |
|
Shopify Inc
NASDAQ:SHOP
|
166.5B USD | 175.1 | 137 | |
| US |
|
Cloudflare Inc
NYSE:NET
|
76.5B USD | 33.9 | -748.4 | |
| US |
|
Snowflake Inc
XETRA:5Q5
|
40.2B EUR | 41.4 | -34.7 | |
| US |
|
Snowflake Inc.
NYSE:SNOW
|
48.5B USD | 43.4 | -36.4 | |
| ID |
|
DCI Indonesia Tbk PT
IDX:DCII
|
472.6T IDR | 751.1 | 471.9 | |
| US |
|
Verisign Inc
NASDAQ:VRSN
|
24.8B USD | 23.7 | 29.5 | |
| US |
|
Twilio Inc
NYSE:TWLO
|
27.9B USD | 29.7 | 824.9 | |
| US |
|
MongoDB Inc
NASDAQ:MDB
|
21.2B USD | 43.3 | -298.1 | |
| US |
|
Akamai Technologies Inc
NASDAQ:AKAM
|
15B USD | 25.3 | 33.5 | |
| US |
|
Okta Inc
NASDAQ:OKTA
|
13.4B USD | 38.1 | 57.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Crexendo Inc
Glance View
Crexendo, Inc. engages in the provision of telecommunications services, broadband Internet services, and other cloud business services. The company is headquartered in Tempe, Arizona and currently employs 121 full-time employees. The company went IPO on 2004-08-16. The firm operates through two segments: Cloud Telecommunications Services and Software Solutions. Its cloud telecommunications services transmit calls using Internet protocol (IP) or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud. Its cloud telecommunications service offering includes hardware, software, and IP or cloud technology over Internet connection. Its software solutions offering provides a comprehensive suite of unified communications (UC), video conferencing, collaboration & contact center solutions. Its software solutions segment offers software licenses, software maintenance support and professional services.
