First Time Loading...

Escalade Inc
NASDAQ:ESCA

Watchlist Manager
Escalade Inc Logo
Escalade Inc
NASDAQ:ESCA
Watchlist
Price: 13.67 USD -2.36% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one ESCA stock under the Base Case scenario is 14.65 USD. Compared to the current market price of 13.67 USD, Escalade Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESCA Relative Value
Base Case
14.65 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
vs History
19
vs Industry
23
Median 3Y
9.8
Median 5Y
10.4
Industry
16
vs History
76
vs Industry
58
Median 3Y
6.3
Median 5Y
9.4
Industry
8.8
vs History
vs Industry
12
Median 3Y
9.1
Median 5Y
9.3
Industry
13.7
vs History
52
vs Industry
55
Median 3Y
1.3
Median 5Y
1.1
Industry
1.6
vs History
42
vs Industry
53
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
38
vs Industry
43
Median 3Y
3.8
Median 5Y
3.3
Industry
3.8
vs History
20
vs Industry
29
Median 3Y
7.7
Median 5Y
8
Industry
8.4
vs History
22
vs Industry
27
Median 3Y
8.8
Median 5Y
9.7
Industry
11.5
vs History
74
vs Industry
49
Median 3Y
7.9
Median 5Y
11.9
Industry
8.2
vs History
46
vs Industry
43
Median 3Y
-13
Median 5Y
3.3
Industry
10.5
vs History
65
vs Industry
54
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

ESCA Competitors Multiples
Escalade Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Escalade Inc
NASDAQ:ESCA
187.8m USD 0.7 19.1 9.9 13
JP
Shimano Inc
TSE:7309
2.3T JPY 4.8 36.9 16.4 21.1
JP
Bandai Namco Holdings Inc
TSE:7832
1.9T JPY 1.9 29.2 13.8 19.3
US
Hasbro Inc
NASDAQ:HAS
8.9B USD 1.8 -6 18.1 27.4
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 30 9.7 12.6
US
Brunswick Corp
NYSE:BC
5.6B USD 0.9 13.2 6.7 9
CA
BRP Inc
TSX:DOO
7.1B CAD 0.7 9.6 5.6 7.2
US
Polaris Inc
NYSE:PII
4.8B USD 0.6 12.2 8.6 13.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.1B USD 1.7 20.5 13.8 16.3
UK
Games Workshop Group PLC
LSE:GAW
3.2B GBP 6.4 22.6 14 17
JP
Yamaha Corp
TSE:7951
555.8B JPY 1.2 14.6 7.1 10

See Also

Discover More