Gaming and Leisure Properties Inc
NASDAQ:GLPI

Watchlist Manager
Gaming and Leisure Properties Inc Logo
Gaming and Leisure Properties Inc
NASDAQ:GLPI
Watchlist
Price: 48.07 USD 0.56% Market Closed
Market Cap: 13.2B USD

Relative Value

The Relative Value of one GLPI stock under the Base Case scenario is 73.59 USD. Compared to the current market price of 48.07 USD, Gaming and Leisure Properties Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLPI Relative Value
Base Case
73.59 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
17
Median 3Y
8.5
Median 5Y
8
Industry
3.8
Forward
8.1
vs History
33
vs Industry
30
Median 3Y
16.8
Median 5Y
16.4
Industry
16.8
Forward
16.4
vs History
49
vs Industry
30
Median 3Y
12.3
Median 5Y
12.4
Industry
11.2
vs History
11
vs Industry
26
Median 3Y
12.4
Median 5Y
13.1
Industry
13.3
vs History
42
vs Industry
8
Median 3Y
3.1
Median 5Y
3.1
Industry
0.9
vs History
38
vs Industry
17
Median 3Y
13.2
Median 5Y
12.7
Industry
6.7
Forward
12.3
vs History
49
vs Industry
35
Median 3Y
13.7
Median 5Y
13.3
Industry
12.3
vs History
34
vs Industry
39
Median 3Y
14.3
Median 5Y
14.1
Industry
16
Forward
13.3
vs History
47
vs Industry
36
Median 3Y
18
Median 5Y
17.6
Industry
19.3
Forward
16.3
vs History
65
vs Industry
34
Median 3Y
18.9
Median 5Y
19.2
Industry
18.6
vs History
22
vs Industry
10
Median 3Y
35.7
Median 5Y
35.4
Industry
20.2
vs History
23
vs Industry
10
Median 3Y
1.6
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

GLPI Competitors Multiples
Gaming and Leisure Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
13.2B USD 8.5 17.1 14.4 17.7
US
American Tower Corp
NYSE:AMT
103.8B USD 8.2 37.8 17.3 23.5
US
Equinix Inc
NASDAQ:EQIX
74.4B USD 8.4 80.2 23.7 50.5
US
Digital Realty Trust Inc
NYSE:DLR
57.6B USD 10.2 147.5 30.1 116.5
US
Public Storage
NYSE:PSA
50.6B USD 10.7 28.6 17.7 26.6
US
Crown Castle International Corp
NYSE:CCI
44.9B USD 7.5 -9.6 18.2 30.2
US
VICI Properties Inc
NYSE:VICI
35.5B USD 9.1 13.5 15.1 15.1
US
Extra Space Storage Inc
NYSE:EXR
31.9B USD 9.7 35.1 20.3 31.3
US
Iron Mountain Inc
NYSE:IRM
28.9B USD 4.6 236.9 19.9 34.7
US
SBA Communications Corp
NASDAQ:SBAC
25.1B USD 9.3 30.8 19.7 22.9
US
Weyerhaeuser Co
NYSE:WY
18.8B USD 2.6 51.5 19.3 33