Gaming and Leisure Properties Inc
NASDAQ:GLPI

Watchlist Manager
Gaming and Leisure Properties Inc Logo
Gaming and Leisure Properties Inc
NASDAQ:GLPI
Watchlist
Price: 42.04 USD 0.36% Market Closed
Market Cap: 11.9B USD

Intrinsic Value

The intrinsic value of one GLPI stock under the Base Case scenario is 58.31 USD. Compared to the current market price of 42.04 USD, Gaming and Leisure Properties Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GLPI Intrinsic Value
58.31 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gaming and Leisure Properties Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GLPI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GLPI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gaming and Leisure Properties Inc.

Explain Valuation
Compare GLPI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Gaming & Leisure Properties’ heavy reliance on a handful of major tenants, particularly Penn Entertainment, creates significant revenue concentration risk; if a key tenant experiences financial difficulties or defaults, it could materially limit the REIT’s rental income.

Delays in licensing approvals or adverse legislative changes may discourage gaming operators from expanding or investing in existing properties, potentially reducing future demand for the company’s real estate assets and limiting rent escalation opportunities.

Competitive pressures from newer, technologically driven entertainment formats, such as mobile sports betting, could gradually erode the competitiveness of physical casino operations, leading to lower occupancy rates over time.

Bull Theses

Its long-term, triple-net lease portfolio, primarily with stable tenants like Penn Entertainment, ensures consistently high rent coverage, providing strong and predictable cash flows in various economic environments.

Gaming & Leisure Properties is well-positioned to expand through strategic acquisitions in underserved U.S. regions, leveraging its deep industry relationships and solid capital structure to capture opportunities in emerging gambling markets.

Management’s disciplined balance sheet strategy, including prudent leverage and conservative payout ratios, creates flexibility for both opportunistic property buyouts and upward rent renegotiations, bolstering the firm’s growth outlook.

Show More Less
How do you feel about GLPI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gaming and Leisure Properties Inc

Current Assets 751.7m
Cash & Short-Term Investments 751.7m
Non-Current Assets 12B
PP&E 8.4B
Other Non-Current Assets 3.7B
Current Liabilities 313.3m
Accounts Payable 6.7m
Accrued Liabilities 306.6m
Non-Current Liabilities 7.9B
Long-Term Debt 7.3B
Other Non-Current Liabilities 634.7m
Efficiency

Free Cash Flow Analysis
Gaming and Leisure Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gaming and Leisure Properties Inc

Revenue
1.6B USD
Cost of Revenue
-53.5m USD
Gross Profit
1.5B USD
Operating Expenses
-371.4m USD
Operating Income
1.2B USD
Other Expenses
-378.1m USD
Net Income
774.3m USD
Fundamental Scores

GLPI Profitability Score
Profitability Due Diligence

Gaming and Leisure Properties Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
63/100
Profitability
Score

Gaming and Leisure Properties Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

GLPI Solvency Score
Solvency Due Diligence

Gaming and Leisure Properties Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
33/100
Solvency
Score

Gaming and Leisure Properties Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GLPI Price Targets Summary
Gaming and Leisure Properties Inc

Wall Street analysts forecast GLPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GLPI is 54.64 USD with a low forecast of 46.46 USD and a high forecast of 64.05 USD.

Lowest
Price Target
46.46 USD
11% Upside
Average
Price Target
54.64 USD
30% Upside
Highest
Price Target
64.05 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GLPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GLPI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GLPI stock?

The intrinsic value of one GLPI stock under the Base Case scenario is 58.31 USD.

Is GLPI stock undervalued or overvalued?

Compared to the current market price of 42.04 USD, Gaming and Leisure Properties Inc is Undervalued by 28%.

Back to Top