First Time Loading...

Gogo Inc
NASDAQ:GOGO

Watchlist Manager
Gogo Inc Logo
Gogo Inc
NASDAQ:GOGO
Watchlist
Price: 9.135 USD 0.27%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one GOGO stock under the Base Case scenario is 16.996 USD. Compared to the current market price of 9.135 USD, Gogo Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOGO Relative Value
Base Case
16.996 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
60
vs Industry
24
Median 3Y
4.4
Median 5Y
3.5
Industry
1.4
Forward
2.8
More Details
8.1
P/E
P/E
Price to Earnings
8.1
vs History
31
vs Industry
51
Median 3Y
8.2
Median 5Y
-0.8
Industry
16.3
Forward
27.2
More Details
14.9
P/OCF
P/OCF
Price to OCF
14.9
vs History
39
vs Industry
14
Median 3Y
16.7
Median 5Y
5.7
Industry
6.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
5
Median 3Y
-23
Median 5Y
-3.4
Industry
16
More Details
28.8
P/B
P/B
Price to Book Value
28.8
vs History
11
vs Industry
1
Median 3Y
-3.2
Median 5Y
-1.5
Industry
1.9
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
80
vs Industry
22
Median 3Y
6
Median 5Y
5.8
Industry
2
Forward
3.8
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
87
vs Industry
29
Median 3Y
8.9
Median 5Y
8.7
Industry
4
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
90
vs Industry
24
Median 3Y
15.9
Median 5Y
16.4
Industry
8.1
Forward
13.2
More Details
13
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13
vs History
87
vs Industry
38
Median 3Y
18
Median 5Y
17.8
Industry
13.9
Forward
18.7
More Details
20.5
EV/OCF
EV/OCF
Enterprise Value to OCF
20.5
vs History
39
vs Industry
12
Median 3Y
22.2
Median 5Y
8
Industry
8.6
More Details
29.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.6
vs History
44
vs Industry
16
Median 3Y
38.2
Median 5Y
27.9
Industry
16.9
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
58
vs Industry
15
Median 3Y
4.4
Median 5Y
3.7
Industry
1.2
More Details

Multiples Across Competitors

GOGO Competitors Multiples
Gogo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gogo Inc
NASDAQ:GOGO
1.2B USD 3 8.1 11.5 13
US
T-Mobile US Inc
NASDAQ:TMUS
194B USD 2.5 22.2 9.4 17.2
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.5 8 8
ZA
Vodacom Group Ltd
JSE:VOD
175.8B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
169.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.8 85.5 11.1 22.3
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.4 6.1 10
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.2 13.3 4.3 8.1
JP
SoftBank Corp
TSE:9434
9T JPY 1.5 21 7.4 14.3
UK
Vodafone Group PLC
LSE:VOD
18.5B GBP 0.5 2.1 230.2 1 063.2

See Also

Summary
GOGO intrinsic value, competitors valuation, and company profile.
DCF Valuation
GOGO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GOGO stock valuation using valuation multiples.
Wall Street Estimates
GOGO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GOGO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.