Intuit Inc
NASDAQ:INTU

Watchlist Manager
Intuit Inc Logo
Intuit Inc
NASDAQ:INTU
Watchlist
Price: 658.49 USD 0.59%
Market Cap: 183.2B USD

Relative Value

The Relative Value of one INTU stock under the Base Case scenario is 871.71 USD. Compared to the current market price of 658.49 USD, Intuit Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTU Relative Value
Base Case
871.71 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
11
Median 3Y
10
Median 5Y
10.6
Industry
2.4
Forward
8.4
vs History
93
vs Industry
11
Median 3Y
58.4
Median 5Y
59.1
Industry
22.5
Forward
27.6
vs History
79
vs Industry
20
Median 3Y
30
Median 5Y
32.6
Industry
16.2
vs History
57
vs Industry
22
Median 3Y
32.7
Median 5Y
29.6
Industry
20.8
vs History
53
vs Industry
11
Median 3Y
9.4
Median 5Y
9.6
Industry
3
vs History
76
vs Industry
10
Median 3Y
10.2
Median 5Y
10.8
Industry
2.4
Forward
8.5
vs History
74
vs Industry
18
Median 3Y
12.9
Median 5Y
13.5
Industry
4.9
vs History
93
vs Industry
13
Median 3Y
36.5
Median 5Y
37.6
Industry
12.3
Forward
20
vs History
95
vs Industry
12
Median 3Y
45.6
Median 5Y
46.1
Industry
15.8
Forward
20.7
vs History
85
vs Industry
19
Median 3Y
30.3
Median 5Y
33
Industry
14.8
vs History
90
vs Industry
18
Median 3Y
31.9
Median 5Y
34.4
Industry
17.4
vs History
47
vs Industry
16
Median 3Y
6.2
Median 5Y
6.3
Industry
2.4

Multiples Across Competitors

INTU Competitors Multiples
Intuit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intuit Inc
NASDAQ:INTU
181.5B USD 9.4 44.3 30.5 35.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.7B USD 112.3 398.3 485.6 500.5
DE
SAP SE
XETRA:SAP
241.3B EUR 6.6 34.2 20.9 23.7
US
Salesforce Inc
NYSE:CRM
238.4B USD 5.9 33.1 19.2 26.5
US
Applovin Corp
NASDAQ:APP
224B USD 41.1 80.8 62.8 68.3
US
Adobe Inc
NASDAQ:ADBE
149.6B USD 6.3 20.9 15.7 17.2
US
NCR Corp
LSE:0K45
130.8B USD 49.4 -2 144.9 371.9 1 088.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7B USD 16.7 82 46.3 52.5
US
Synopsys Inc
NASDAQ:SNPS
84.7B USD 13.2 42.7 67.4 87.3
US
Autodesk Inc
NASDAQ:ADSK
62.6B USD 9.1 56.2 34.2 38.2
P/S Multiple
Revenue Growth P/S to Growth
US
Intuit Inc
NASDAQ:INTU
Average P/S: 21 289.2
9.4
13%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.3
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.1
28%
1.5
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
49.4
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
US
Autodesk Inc
NASDAQ:ADSK
9.1
13%
0.7
P/E Multiple
Earnings Growth PEG
US
Intuit Inc
NASDAQ:INTU
Average P/E: 88.1
44.3
31%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
398.3
94%
4.2
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
31%
1.1
US
Applovin Corp
NASDAQ:APP
80.8
61%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.9
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 144.9
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.7
13%
3.3
US
Autodesk Inc
NASDAQ:ADSK
56.2
37%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBITDA: 115.4
30.5
27%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.6
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.8
52%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.7
16%
1
US
N
NCR Corp
LSE:0K45
371.9
16%
23.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.4
44%
1.5
US
Autodesk Inc
NASDAQ:ADSK
34.2
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBIT: 193.8
35.3
32%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
500.5
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.5
33%
0.8
US
Applovin Corp
NASDAQ:APP
68.3
57%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.2
19%
0.9
US
N
NCR Corp
LSE:0K45
1 088.1
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
87.3
49%
1.8
US
Autodesk Inc
NASDAQ:ADSK
38.2
35%
1.1