Intuit Inc
NASDAQ:INTU

Watchlist Manager
Intuit Inc Logo
Intuit Inc
NASDAQ:INTU
Watchlist
Price: 598.8 USD 3.01% Market Closed
Market Cap: 167.6B USD
Have any thoughts about
Intuit Inc?
Write Note

Relative Value

The Relative Value of one INTU stock under the Base Case scenario is 728.57 USD. Compared to the current market price of 598.8 USD, Intuit Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTU Relative Value
Base Case
728.57 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
9
Median 3Y
9.9
Median 5Y
10.6
Industry
2.4
Forward
8.9
vs History
69
vs Industry
11
Median 3Y
59.4
Median 5Y
57.5
Industry
22.3
Forward
30.5
vs History
80
vs Industry
17
Median 3Y
30.3
Median 5Y
33.1
Industry
16.8
vs History
58
vs Industry
17
Median 3Y
30.7
Median 5Y
29.3
Industry
21
vs History
63
vs Industry
10
Median 3Y
8.6
Median 5Y
9.7
Industry
2.9
vs History
68
vs Industry
9
Median 3Y
10.1
Median 5Y
10.6
Industry
2.4
Forward
9.1
vs History
65
vs Industry
14
Median 3Y
12.9
Median 5Y
13.3
Industry
4.8
vs History
71
vs Industry
11
Median 3Y
36.6
Median 5Y
36.9
Industry
12.6
Forward
22.2
vs History
74
vs Industry
11
Median 3Y
46.2
Median 5Y
46.1
Industry
16
Forward
23
vs History
79
vs Industry
16
Median 3Y
30.5
Median 5Y
33.1
Industry
15.5
vs History
88
vs Industry
16
Median 3Y
32.1
Median 5Y
34.9
Industry
18.1
vs History
69
vs Industry
15
Median 3Y
6.1
Median 5Y
6.6
Industry
2.4

Multiples Across Competitors

INTU Competitors Multiples
Intuit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intuit Inc
NASDAQ:INTU
167.5B USD 9.8 55.2 35.1 42.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
283B EUR 8.3 90.6 29.6 34.2
US
Salesforce Inc
NYSE:CRM
267.4B USD 7.1 43.1 23.5 34.1
US
Palantir Technologies Inc
NYSE:PLTR
196.5B USD 68.6 425.1 559.2 616.1
US
Adobe Inc
NASDAQ:ADBE
173.8B USD 7.9 25.7 19.2 21.3
US
NCR Corp
LSE:0K45
126.2B USD 44.7 133.9 374.5 3 087.7
US
Applovin Corp
NASDAQ:APP
99.6B USD 21.1 63.2 44.1 54.6
US
Microstrategy Inc
NASDAQ:MSTR
73.1B USD 157.8 -62.7 -1 771.6 -1 271.8
US
Synopsys Inc
NASDAQ:SNPS
69B USD 11.4 32.7 42.5 52
CA
Constellation Software Inc
TSX:CSU
99.6B CAD 6.9 94.8 26.4 48.6
P/S Multiple
Revenue Growth P/S to Growth
US
Intuit Inc
NASDAQ:INTU
Average P/S: 21 295.8
9.8
13%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.6
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
N
NCR Corp
LSE:0K45
44.7
-9%
N/A
US
Applovin Corp
NASDAQ:APP
21.1
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
157.8
3%
52.6
US
Synopsys Inc
NASDAQ:SNPS
11.4
13%
0.9
CA
Constellation Software Inc
TSX:CSU
6.9
20%
0.3
P/E Multiple
Earnings Growth PEG
US
Intuit Inc
NASDAQ:INTU
Average P/E: 107.1
55.2
35%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
90.6
49%
1.8
US
Salesforce Inc
NYSE:CRM
43.1
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
425.1
69%
6.2
US
Adobe Inc
NASDAQ:ADBE
25.7
27%
1
US
N
NCR Corp
LSE:0K45
133.9
-49%
N/A
US
Applovin Corp
NASDAQ:APP
63.2
39%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -62.7 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
32.7
12%
2.7
CA
Constellation Software Inc
TSX:CSU
94.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBITDA: 128.2
35.1
29%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.6
17%
1.7
US
Salesforce Inc
NYSE:CRM
23.5
20%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
559.2
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
19.2
18%
1.1
US
N
NCR Corp
LSE:0K45
374.5
12%
31.2
US
Applovin Corp
NASDAQ:APP
44.1
36%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 771.6 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
42.5
30%
1.4
CA
Constellation Software Inc
TSX:CSU
26.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBIT: 443.4
42.1
33%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.2
20%
1.7
US
Salesforce Inc
NYSE:CRM
34.1
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
616.1
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
21.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 087.7
84%
36.8
US
Applovin Corp
NASDAQ:APP
54.6
44%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 271.8 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
52
37%
1.4
CA
Constellation Software Inc
TSX:CSU
48.6
24%
2