Intuit Inc
NASDAQ:INTU

Watchlist Manager
Intuit Inc Logo
Intuit Inc
NASDAQ:INTU
Watchlist
Price: 631.68 USD 1.36% Market Closed
Market Cap: 176.6B USD

Relative Value

The Relative Value of one INTU stock under the Base Case scenario is 713.25 USD. Compared to the current market price of 631.68 USD, Intuit Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTU Relative Value
Base Case
713.25 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
11
Median 3Y
10
Median 5Y
10.6
Industry
2.3
Forward
9.4
vs History
52
vs Industry
11
Median 3Y
58.4
Median 5Y
57.5
Industry
22.3
Forward
32.1
vs History
65
vs Industry
20
Median 3Y
30.1
Median 5Y
33.1
Industry
16.8
vs History
46
vs Industry
22
Median 3Y
30.7
Median 5Y
29.3
Industry
21.1
vs History
44
vs Industry
11
Median 3Y
8.6
Median 5Y
9.7
Industry
2.8
vs History
53
vs Industry
10
Median 3Y
10.2
Median 5Y
10.6
Industry
2.3
Forward
9.6
vs History
52
vs Industry
18
Median 3Y
12.9
Median 5Y
13.3
Industry
4.7
vs History
55
vs Industry
13
Median 3Y
36.6
Median 5Y
36.9
Industry
12.2
Forward
23.4
vs History
61
vs Industry
12
Median 3Y
46.1
Median 5Y
46.1
Industry
16
Forward
24.2
vs History
60
vs Industry
19
Median 3Y
30.5
Median 5Y
33.1
Industry
15.2
vs History
66
vs Industry
18
Median 3Y
31.9
Median 5Y
34.9
Industry
18.4
vs History
52
vs Industry
16
Median 3Y
6.1
Median 5Y
6.5
Industry
2.3

Multiples Across Competitors

INTU Competitors Multiples
Intuit Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intuit Inc
NASDAQ:INTU
176.7B USD 10.3 58.2 37 44.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.7B EUR 8.8 54.2 29.3 33.5
US
Palantir Technologies Inc
NYSE:PLTR
283.1B USD 98.8 612.5 812.5 895.2
US
Salesforce Inc
NYSE:CRM
263.3B USD 6.9 42.5 23.1 33.6
US
Adobe Inc
NASDAQ:ADBE
167.7B USD 7.6 24.8 18.5 20.5
US
NCR Corp
LSE:0K45
117.6B USD 41.6 124.7 348.9 2 876.5
US
Applovin Corp
NASDAQ:APP
104.6B USD 22.2 66.3 46.2 57.3
US
Microstrategy Inc
NASDAQ:MSTR
96.9B USD 209.1 -83.1 -2 297.2 -1 649
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 17.3 78.2 49.5 56.5
CA
Constellation Software Inc
TSX:CSU
106.9B CAD 7.7 105.8 29.4 54.1
P/S Multiple
Revenue Growth P/S to Growth
US
Intuit Inc
NASDAQ:INTU
Average P/S: 21 303.8
10.3
13%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.8
32%
3.1
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
41.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.2
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
209.1
3%
69.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
CA
Constellation Software Inc
TSX:CSU
7.7
20%
0.4
P/E Multiple
Earnings Growth PEG
US
Intuit Inc
NASDAQ:INTU
Average P/E: 129.7
58.2
34%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.2
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
612.5
69%
8.9
US
Salesforce Inc
NYSE:CRM
42.5
32%
1.3
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
124.7
-52%
N/A
US
Applovin Corp
NASDAQ:APP
66.3
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -83.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2
33%
2.4
CA
Constellation Software Inc
TSX:CSU
105.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBITDA: 155
37
29%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.3
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
812.5
105%
7.7
US
Salesforce Inc
NYSE:CRM
23.1
21%
1.1
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
N
NCR Corp
LSE:0K45
348.9
11%
31.7
US
Applovin Corp
NASDAQ:APP
46.2
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 297.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
CA
Constellation Software Inc
TSX:CSU
29.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBIT: 452.4
44.4
35%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
895.2
107%
8.4
US
Salesforce Inc
NYSE:CRM
33.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
2 876.5
79%
36.4
US
Applovin Corp
NASDAQ:APP
57.3
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 649 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
28%
2
CA
Constellation Software Inc
TSX:CSU
54.1
24%
2.3