First Time Loading...

Inspirato Inc
NASDAQ:ISPO

Watchlist Manager
Inspirato Inc Logo
Inspirato Inc
NASDAQ:ISPO
Watchlist
Price: 3.9 USD
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one ISPO stock under the Base Case scenario is 56.14 USD. Compared to the current market price of 3.9 USD, Inspirato Inc is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISPO Relative Value
Base Case
56.14 USD
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
60
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-12.2
Industry
20.4
Forward
-0.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.6
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-4.5
Industry
19.8
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
59
Median 3Y
5
Median 5Y
5
Industry
2.3
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
vs History
50
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
2
Forward
0
More Details
0
EV/GP
EV/GP
Enterprise Value to Gross Profit
0
vs History
50
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
73
Median 3Y
-2.5
Median 5Y
-2.7
Industry
11.5
Forward
-0.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
67
Median 3Y
-2.3
Median 5Y
-2.5
Industry
17
Forward
-0
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
75
Median 3Y
-1.9
Median 5Y
-2.5
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
63
Median 3Y
-1.6
Median 5Y
-2.1
Industry
17.5
More Details
0
EV/IC
EV/IC
Enterprise Value to IC
0
vs History
82
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
More Details

Multiples Across Competitors

ISPO Competitors Multiples
Inspirato Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inspirato Inc
NASDAQ:ISPO
14.3m USD 0 -0.3 -0 -0
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.4 280.9 185.9 243
US
Booking Holdings Inc
NASDAQ:BKNG
120.1B USD 5.7 28.1 19 20.7
US
Airbnb Inc
NASDAQ:ABNB
105.5B USD 10.7 21.9 62.9 64.7
US
Marriott International Inc
NASDAQ:MAR
70.3B USD 3 22.8 19.3 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.4B USD 4.9 42.7 24.4 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.5B USD 2.5 17.3 11.5 16.8
CN
Trip.com Group Ltd
HKEX:9961
247.8B HKD 11.6 -154.2 309.1 -530.2
US
Carnival Corp
NYSE:CCL
19B USD 0.8 46.9 9.5 18.9
US
Expedia Group Inc
NASDAQ:EXPE
18.6B USD 1.4 23.3 9.1 14
UK
Carnival PLC
LSE:CCL
13.8B GBP 0.8 42.4 491.4 1 101.2

See Also

Summary
ISPO intrinsic value, competitors valuation, and company profile.
DCF Valuation
ISPO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ISPO stock valuation using valuation multiples.
Wall Street Estimates
ISPO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ISPO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.