Loading...

Liquidity Services Inc
NASDAQ:LQDT

Watchlist Manager
Liquidity Services Inc Logo
Liquidity Services Inc
NASDAQ:LQDT
Watchlist
Price: 15.87 USD -1.06%
Updated: Nov 30, 2022

Relative Value

The Relative Value of one LQDT stock under the Base Case scenario is 18.33 USD. Compared to the current market price of 15.87 USD, Liquidity Services Inc is Undervalued by 13%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

LQDT Relative Value
Base Case
18.33 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 2.2
Industry 0.6
Forward Multiple 2
Median 9.4
Industry 13.9
Forward Multiple 19.7
Median 11.9
Industry 8.8
Forward Multiple N/A
Median 14.2
Industry 12.9
Forward Multiple N/A
Median 4.2
Industry 1.7
Forward Multiple N/A
Median 19.4
Industry 12.2
Forward Multiple 13.1
Median 4.8
Industry 1.1
Forward Multiple N/A

Multiples Across Competitors

LQDT Competitors Multiples
Liquidity Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liquidity Services Inc
NASDAQ:LQDT
565M USD 2.1 8.7 13.9 19
US
Amazon.com Inc
NASDAQ:AMZN
941B USD 1.9 83.1 18.6 74
CN
Alibaba Group Holding Ltd
NYSE:BABA
232B USD 1.9 120.4 17.6 17.6
NL
Prosus NV
OTC:PROSY
196B USD 29.2 36.4 N/A N/A
CN
Meituan
HKEX:3690
965B HKD 4.2 N/A N/A N/A
CN
Pinduoduo Inc
NASDAQ:PDD
101B USD 6.9 36.3 30.8 30.8
EV/EBITDA Multiple EBITDA Growth
US
Liquidity Services Inc
NASDAQ:LQDT
13.9
68%
US
Amazon.com Inc
NASDAQ:AMZN
18.6
90%
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.6
136%
NL
Prosus NV
OTC:PROSY
Negative Multiple N/A
CN
M
Meituan
HKEX:3690
Negative Multiple N/A
CN
Pinduoduo Inc
NASDAQ:PDD
30.8
647%

See Also

Similar Stocks