First Time Loading...

Liquidity Services Inc
NASDAQ:LQDT

Watchlist Manager
Liquidity Services Inc Logo
Liquidity Services Inc
NASDAQ:LQDT
Watchlist
Price: 17.23 USD -0.52% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one LQDT stock under the Base Case scenario is 12.32 USD. Compared to the current market price of 17.23 USD, Liquidity Services Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LQDT Relative Value
Base Case
12.32 USD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
16
Median 3Y
1.8
Median 5Y
1.7
Industry
0.6
Forward
1.6
vs History
20
vs Industry
15
Median 3Y
14.3
Median 5Y
11.7
Industry
16.2
Forward
18
vs History
57
vs Industry
25
Median 3Y
11.3
Median 5Y
11
Industry
7.8
vs History
50
vs Industry
32
Median 3Y
13
Median 5Y
12.6
Industry
15.6
vs History
50
vs Industry
19
Median 3Y
3.5
Median 5Y
3.3
Industry
1.6
vs History
47
vs Industry
23
Median 3Y
1.5
Median 5Y
1.3
Industry
0.7
Forward
1.3
vs History
42
vs Industry
38
Median 3Y
2.7
Median 5Y
2.4
Industry
2.2
vs History
46
vs Industry
22
Median 3Y
12.7
Median 5Y
12
Industry
8.3
Forward
9
vs History
33
vs Industry
20
Median 3Y
17.9
Median 5Y
15.7
Industry
12.6
Forward
13.9
vs History
58
vs Industry
36
Median 3Y
9.4
Median 5Y
9.1
Industry
8.9
vs History
58
vs Industry
37
Median 3Y
10.4
Median 5Y
10.2
Industry
12.4
vs History
36
vs Industry
8
Median 3Y
4.8
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

LQDT Competitors Multiples
Liquidity Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liquidity Services Inc
NASDAQ:LQDT
528.8m USD 1.7 28 12.1 17.9
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.7 21.5 49.8
ZA
Naspers Ltd
JSE:NPN
732B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
189.3B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
167.2B USD 4.9 20.2 17 17
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
81.1B EUR 16.6 7.9 -222.2 -222.2
AR
Mercadolibre Inc
NASDAQ:MELI
70.1B USD 4.8 71 28.2 36.4
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 69.9 27.7 35.7
US
DoorDash Inc
NYSE:DASH
52.4B USD 6.1 -93.9 -710.3 -83.7
P/E Multiple
Earnings Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average P/E: 40
28
N/A
US
Amazon.com Inc
NASDAQ:AMZN
60.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.2
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71
221%
UY
MercadoLibre Inc
BMV:MELIN
69.9
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -93.9 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBITDA: 24.1
12.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.5
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.2
127%
UY
MercadoLibre Inc
BMV:MELIN
27.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -710.3 N/A
EV/EBIT Multiple
EBIT Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBIT: 31.3
17.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
49.8
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.4
158%
UY
MercadoLibre Inc
BMV:MELIN
35.7
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.7 N/A

See Also

Discover More