Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU

Watchlist Manager
Lulu's Fashion Lounge Holdings Inc Logo
Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU
Watchlist
Price: 0.47 USD -11.5% Market Closed
Market Cap: 19.8m USD
Have any thoughts about
Lulu's Fashion Lounge Holdings Inc?
Write Note

Relative Value

The Relative Value of one LVLU stock under the Base Case scenario is 2.76 USD. Compared to the current market price of 0.47 USD, Lulu's Fashion Lounge Holdings Inc is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVLU Relative Value
Base Case
2.76 USD
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
0.5
Forward
0.1
vs History
vs Industry
23
Median 3Y
-2.9
Median 5Y
-2.9
Industry
16.1
Forward
-0.6
vs History
vs Industry
56
Median 3Y
7.4
Median 5Y
7.7
Industry
7.7
vs History
vs Industry
45
Median 3Y
-8.3
Median 5Y
-8.6
Industry
14.7
vs History
90
vs Industry
49
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
vs History
95
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.1
vs History
95
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
vs Industry
45
Median 3Y
-1.7
Median 5Y
-0.6
Industry
8.3
Forward
-2.2
vs History
vs Industry
43
Median 3Y
-2.3
Median 5Y
-1.9
Industry
12.4
Forward
-1
vs History
vs Industry
59
Median 3Y
7.4
Median 5Y
7.8
Industry
9
vs History
vs Industry
52
Median 3Y
5.6
Median 5Y
6.4
Industry
12.5
vs History
95
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

LVLU Competitors Multiples
Lulu's Fashion Lounge Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU
19.6m USD 0.1 -0.7 -1.3 -1
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.2 35 16.9 29.8
ZA
Naspers Ltd
JSE:NPN
949.8B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
321B USD 2.4 19.4 15.9 15.9
CN
Pinduoduo Inc
NASDAQ:PDD
174.4B USD 3.4 11.7 9.3 9.3
CN
Meituan
HKEX:3690
1T HKD 2.9 29.9 25.9 25.9
NL
Prosus NV
AEX:PRX
106.2B EUR 19.6 14.8 2 891.5 2 891.5
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5 54.7 30.9 38.1
AR
Mercadolibre Inc
NASDAQ:MELI
104.4B USD 5 54.4 30.7 38
US
DoorDash Inc
NASDAQ:DASH
80.9B USD 7.4 648.2 122.7 1 652.8
CN
JD.Com Inc
HKEX:9618
472.9B HKD 0.4 10.7 6.9 6.9
P/E Multiple
Earnings Growth PEG
US
Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU
Average P/E: 97.7
Negative Multiple: -0.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
35
20%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.4
34%
0.6
CN
Pinduoduo Inc
NASDAQ:PDD
11.7
38%
0.3
CN
Meituan
HKEX:3690
29.9
68%
0.4
NL
Prosus NV
AEX:PRX
14.8
20%
0.7
UY
MercadoLibre Inc
BMV:MELIN
54.7
26%
2.1
AR
Mercadolibre Inc
NASDAQ:MELI
54.4
26%
2.1
US
D
DoorDash Inc
NASDAQ:DASH
648.2
172%
3.8
CN
JD.Com Inc
HKEX:9618
10.7
8%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU
Average EV/EBITDA: 350.1
Negative Multiple: -1.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
16.9
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.9
13%
1.2
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
44%
0.2
CN
Meituan
HKEX:3690
25.9
63%
0.4
NL
Prosus NV
AEX:PRX
2 891.5
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
30.9
29%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
30.7
29%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
122.7
90%
1.4
CN
JD.Com Inc
HKEX:9618
6.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU
Average EV/EBIT: 523.1
Negative Multiple: -1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29.8
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.9
16%
1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
46%
0.2
CN
Meituan
HKEX:3690
25.9
92%
0.3
NL
Prosus NV
AEX:PRX
2 891.5
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
38.1
34%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
38
34%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
1 652.8
298%
5.5
CN
JD.Com Inc
HKEX:9618
6.9
12%
0.6