Mondelez International Inc
NASDAQ:MDLZ

Watchlist Manager
Mondelez International Inc Logo
Mondelez International Inc
NASDAQ:MDLZ
Watchlist
Price: 66.93 USD -1.75% Market Closed
Market Cap: 86.7B USD
Have any thoughts about
Mondelez International Inc?
Write Note

Relative Value

The Relative Value of one MDLZ stock under the Base Case scenario is 78.19 USD. Compared to the current market price of 66.93 USD, Mondelez International Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDLZ Relative Value
Base Case
78.19 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
20
Median 3Y
2.6
Median 5Y
2.7
Industry
0.9
Forward
2.2
vs History
11
vs Industry
31
Median 3Y
22.6
Median 5Y
21.2
Industry
16.3
Forward
21.7
vs History
49
vs Industry
20
Median 3Y
19.3
Median 5Y
18.9
Industry
9.5
vs History
42
vs Industry
13
Median 3Y
23.5
Median 5Y
23.5
Industry
16.8
vs History
4
vs Industry
17
Median 3Y
3.2
Median 5Y
3
Industry
1.4
vs History
85
vs Industry
17
Median 3Y
3.1
Median 5Y
3.2
Industry
1.1
Forward
2.6
vs History
33
vs Industry
30
Median 3Y
8.6
Median 5Y
8.5
Industry
4.7
vs History
23
vs Industry
30
Median 3Y
16.8
Median 5Y
16.7
Industry
9.9
Forward
15
vs History
23
vs Industry
30
Median 3Y
20.7
Median 5Y
20.6
Industry
13.2
Forward
18.8
vs History
52
vs Industry
18
Median 3Y
22.9
Median 5Y
22.5
Industry
10.6
vs History
20
vs Industry
15
Median 3Y
30.7
Median 5Y
29.1
Industry
14.6
vs History
11
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

MDLZ Competitors Multiples
Mondelez International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mondelez International Inc
NASDAQ:MDLZ
86.7B USD 2.4 24.1 17.4 22.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
216.8B CHF 2.4 19.9 13.6 16.7
FR
Danone SA
PAR:BN
46.8B EUR 1.7 23.2 11.1 14.7
ZA
Tiger Brands Ltd
JSE:TBS
50.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.5B CHF 5.6 45.3 25.8 34.3
US
Hershey Co
NYSE:HSY
34.3B USD 3.2 20.8 13.7 16.4
CN
Muyuan Foods Co Ltd
SZSE:002714
239.2B CNY 1.6 9.7 10.3 10.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.7B CNY 8.3 34.4 28 28
US
Kraft Heinz Co
NASDAQ:KHC
31.1B USD 1.2 11.7 7.9 9.3
BR
JBS SA
BOVESPA:JBSS3
170.1B BRL 0.4 15.6 6.6 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mondelez International Inc
NASDAQ:MDLZ
Average EV/EBITDA: 18 667.7
17.4
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.6
3%
4.5
FR
Danone SA
PAR:BN
11.1
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.8
8%
3.2
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
33%
0.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28
17%
1.6
US
Kraft Heinz Co
NASDAQ:KHC
7.9
-1%
N/A
BR
JBS SA
BOVESPA:JBSS3
6.6
2%
3.3