Mondelez International Inc
NASDAQ:MDLZ

Watchlist Manager
Mondelez International Inc Logo
Mondelez International Inc
NASDAQ:MDLZ
Watchlist
Price: 53.89 USD -0.41% Market Closed
Market Cap: 69.5B USD
Section:
 

Relative Value

The Relative Value of one MDLZ stock under the Base Case scenario is 76.39 USD. Compared to the current market price of 53.89 USD, Mondelez International Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDLZ Relative Value
Base Case
76.39 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
98
vs Industry
20
Median 3Y
2.5
Median 5Y
2.7
Industry
1
Forward
1.8
More Details
19.7
P/E
P/E
Price to Earnings
19.7
vs History
73
vs Industry
31
Median 3Y
22.7
Median 5Y
21.2
Industry
16.1
Forward
18.2
More Details
19.4
P/OCF
P/OCF
Price to OCF
19.4
vs History
38
vs Industry
20
Median 3Y
20.1
Median 5Y
19.1
Industry
9.9
More Details
21.6
P/FCFE
P/FCFE
Price to FCFE
21.6
vs History
65
vs Industry
13
Median 3Y
24.2
Median 5Y
24.2
Industry
16.7
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
93
vs Industry
17
Median 3Y
3.2
Median 5Y
3.1
Industry
1.5
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
98
vs Industry
17
Median 3Y
3
Median 5Y
3.2
Industry
1.1
Forward
2.2
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
84
vs Industry
30
Median 3Y
8.1
Median 5Y
8.5
Industry
4.8
More Details
15.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.4
vs History
76
vs Industry
30
Median 3Y
16.2
Median 5Y
16.3
Industry
9.9
Forward
13.2
More Details
20.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.2
vs History
55
vs Industry
30
Median 3Y
20.6
Median 5Y
20.5
Industry
13.1
Forward
17.1
More Details
24.6
EV/OCF
EV/OCF
Enterprise Value to OCF
24.6
vs History
25
vs Industry
18
Median 3Y
23.7
Median 5Y
22.8
Industry
11.3
More Details
38.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.4
vs History
11
vs Industry
15
Median 3Y
31.4
Median 5Y
30.2
Industry
15.6
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
95
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

MDLZ Competitors Multiples
Mondelez International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mondelez International Inc
NASDAQ:MDLZ
69.5B USD 1.8 19.7 15.4 20.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.6B CHF 2.2 19 12.8 15.9
FR
Danone SA
PAR:BN
48.4B EUR 1.8 26.3 11.4 15.3
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
262.2B CNY 1.7 11.8 12.2 12.2
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.1 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.1B CNY 7.6 31.1 28.3 28.3
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mondelez International Inc
NASDAQ:MDLZ
Average EV/EBITDA: 20 742
15.4
-2%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
16%
1.8
US
Kellogg Co
NYSE:K
15
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mondelez International Inc
NASDAQ:MDLZ
Average EV/EBIT: 35 383
20.2
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
11%
2.6
US
Kellogg Co
NYSE:K
17.9
2%
8.9

See Also

Summary
MDLZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDLZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDLZ stock valuation using valuation multiples.
Wall Street Estimates
MDLZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDLZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.