Kellogg Co
NYSE:K
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
76.96
83.6
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
K
stock under the Base Case scenario is
64.31
USD.
Compared to the current market price of 83.15 USD,
Kellogg Co
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Kellogg Co.
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
|
| CH |
|
Nestle SA
SIX:NESN
|
|
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
|
| FR |
|
Danone SA
PAR:BN
|
|
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
|
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
|
| US |
|
Hershey Co
NYSE:HSY
|
|
| ZA |
A
|
Avi Ltd
JSE:AVI
|
|
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
|
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Kellogg faces mounting competitive pressures in its core ready-to-eat cereal segment, as private-label and niche organic brands grab market share, undermining pricing power and brand loyalty.
Persistent inflation in commodity inputs, such as grains and packaging, may compress margins further, making it challenging to invest in product innovation and marketing to support struggling legacy brands.
Shifting consumer preferences toward fresh, minimally processed foods could erode demand for Kellogg’s signature processed cereals and snacks despite the company’s efforts to reformulate its product portfolio.
Kellogg’s strong global brand portfolio—including iconic names like Frosted Flakes and Special K—commands historically reliable shelf space and consumer recognition, providing a solid foundation for revenue stability.
Management’s focus on growing the company’s snacking business, exemplified by Pringles and Cheez-It, is driving higher margins and diversified revenue streams beyond the mature cereal category.
Ongoing international expansion, particularly in emerging markets with rising middle classes, offers the potential for robust volume growth as Kellogg continues to adapt its products to local tastes.
Revenue & Expenses Breakdown
Kellogg Co
Balance Sheet Decomposition
Kellogg Co
| Current Assets | 3.5B |
| Receivables | 1.7B |
| Other Current Assets | 1.8B |
| Non-Current Assets | 12.2B |
| Long-Term Investments | 112m |
| PP&E | 4.1B |
| Intangibles | 6.9B |
| Other Non-Current Assets | 1.1B |
| Current Liabilities | 5.1B |
| Accounts Payable | 2.1B |
| Accrued Liabilities | 958m |
| Short-Term Debt | 526m |
| Other Current Liabilities | 1.5B |
| Non-Current Liabilities | 6.3B |
| Long-Term Debt | 4.3B |
| Other Non-Current Liabilities | 2B |
Free Cash Flow Analysis
Kellogg Co
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Kellogg Co
|
Revenue
|
12.7B
USD
|
|
Cost of Revenue
|
-8.2B
USD
|
|
Gross Profit
|
4.5B
USD
|
|
Operating Expenses
|
-2.6B
USD
|
|
Operating Income
|
1.9B
USD
|
|
Other Expenses
|
-618m
USD
|
|
Net Income
|
1.3B
USD
|
K Profitability Score
Profitability Due Diligence
Kellogg Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Kellogg Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
K Solvency Score
Solvency Due Diligence
Kellogg Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Kellogg Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
K Price Targets Summary
Kellogg Co
According to Wall Street analysts, the average 1-year price target for
K
is 85.03 USD
with a low forecast of 83.83 USD and a high forecast of 87.68 USD.
Dividends
Current shareholder yield for
K is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
K
stock under the Base Case scenario is
64.31
USD.
Compared to the current market price of 83.15 USD,
Kellogg Co
is
Overvalued by 23%.