M

Mynaric AG
NASDAQ:MYNA

Watchlist Manager
Mynaric AG
NASDAQ:MYNA
Watchlist
Price: 0.16 USD 6.67% Market Closed
Market Cap: 4m USD

Relative Value

There is not enough data to reliably calculate the relative value of MYNA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYNA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
36.9
Median 5Y
36.9
Industry
5.1
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
37
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.3
Industry
22.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
36.9
vs History
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
4.8
vs History
vs Industry
Median 3Y
36.3
Median 5Y
36.3
Industry
5.3
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-18.5
Industry
15.3
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.5
Industry
21.6
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
29
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
23.7
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
30.1
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
3.2

Multiples Across Competitors

MYNA Competitors Multiples
Mynaric AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Mynaric AG
NASDAQ:MYNA
163.2m USD 36.9 -2.2 -2.5 -2.2
US
RTX Corp
LSE:0R2N
251.4B USD 2.9 38.1 21.9 33
US
Raytheon Technologies Corp
NYSE:RTX
252.7B USD 2.9 38.3 22 33.1
NL
Airbus SE
PAR:AIR
169.8B EUR 2.4 33.5 19.9 30.1
US
Boeing Co
NYSE:BA
178.2B USD 2.2 -17.5 -30.7 -23.7
FR
Safran SA
PAR:SAF
133B EUR 4.5 30.8 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
109.4B GBP 5.6 18.9 25.9 33
US
Lockheed Martin Corp
NYSE:LMT
124.9B USD 1.7 29.7 18.1 23
DE
Rheinmetall AG
XETRA:RHM
87.2B EUR 7.9 103.9 44.9 59.5
US
General Dynamics Corp
NYSE:GD
95.6B USD 1.9 22.7 16.4 19.3
US
Howmet Aerospace Inc
NYSE:HWM
88B USD 11 60.7 39.7 45.3
P/E Multiple
Earnings Growth PEG
DE
M
Mynaric AG
NASDAQ:MYNA
Average P/E: 41.9
Negative Multiple: -2.2
N/A N/A
US
RTX Corp
LSE:0R2N
38.1
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
38.3
29%
1.3
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.5 N/A N/A
FR
Safran SA
PAR:SAF
30.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
29.7
11%
2.7
DE
Rheinmetall AG
XETRA:RHM
103.9
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.7
12%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
60.7
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
M
Mynaric AG
NASDAQ:MYNA
Average EV/EBITDA: 25.7
Negative Multiple: -2.5
N/A N/A
US
RTX Corp
LSE:0R2N
21.9
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
22
18%
1.2
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30.7 N/A N/A
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.1
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.4
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
39.7
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
M
Mynaric AG
NASDAQ:MYNA
Average EV/EBIT: 33.9
Negative Multiple: -2.2
N/A N/A
US
RTX Corp
LSE:0R2N
33
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.7 N/A N/A
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
59.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
45.3
20%
2.3