M

Mynaric AG
NASDAQ:MYNA

Watchlist Manager
Mynaric AG
NASDAQ:MYNA
Watchlist
Price: 0.16 USD 6.67% Market Closed
Market Cap: $4m

Relative Value

There is not enough data to reliably calculate the relative value of MYNA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYNA Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYNA Competitors Multiples
Mynaric AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Mynaric AG
NASDAQ:MYNA
163.2m USD 36.9 -2.2 -2.5 -2.2
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Raytheon Technologies Corp
NYSE:RTX
270.1B USD 3 40.1 21.7 31.9
US
Boeing Co
NYSE:BA
183.5B USD 2.1 97.1 -57.8 -36.9
NL
Airbus SE
PAR:AIR
153B EUR 2.1 30.3 17.9 27.1
FR
Safran SA
PAR:SAF
126.8B EUR 4.3 29.4 21.3 27.8
US
Lockheed Martin Corp
NYSE:LMT
145.7B USD 1.9 29 17.1 20.9
UK
Rolls-Royce Holdings PLC
LSE:RR
104B GBP 5.4 18.1 24.8 31.6
US
Northrop Grumman Corp
NYSE:NOC
97.4B USD 2.3 23.3 18.8 25.3
DE
Rheinmetall AG
XETRA:RHM
79.7B EUR 7.3 95.2 41.1 54.4
US
General Dynamics Corp
NYSE:GD
93.7B USD 1.8 22.3 15.7 18.4
P/E Multiple
Earnings Growth PEG
DE
M
Mynaric AG
NASDAQ:MYNA
Average P/E: 42.5
Negative Multiple: -2.2
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
40.1
18%
2.2
US
Boeing Co
NYSE:BA
97.1
55%
1.8
NL
Airbus SE
PAR:AIR
30.3
21%
1.4
FR
Safran SA
PAR:SAF
29.4
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
29
16%
1.8
UK
Rolls-Royce Holdings PLC
LSE:RR
18.1
8%
2.3
US
Northrop Grumman Corp
NYSE:NOC
23.3
5%
4.7
DE
Rheinmetall AG
XETRA:RHM
95.2
59%
1.6
US
General Dynamics Corp
NYSE:GD
22.3
11%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
M
Mynaric AG
NASDAQ:MYNA
Average EV/EBITDA: 22.2
Negative Multiple: -2.5
N/A N/A
US
RTX Corp
LSE:0R2N
21.5
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.7
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -57.8 N/A N/A
NL
Airbus SE
PAR:AIR
17.9
19%
0.9
FR
Safran SA
PAR:SAF
21.3
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.1
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.8
17%
1.5
US
Northrop Grumman Corp
NYSE:NOC
18.8
7%
2.7
DE
Rheinmetall AG
XETRA:RHM
41.1
41%
1
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
M
Mynaric AG
NASDAQ:MYNA
Average EV/EBIT: 29.9
Negative Multiple: -2.2
N/A N/A
US
RTX Corp
LSE:0R2N
31.6
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.9
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -36.9 N/A N/A
NL
Airbus SE
PAR:AIR
27.1
26%
1
FR
Safran SA
PAR:SAF
27.8
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
31.6
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.3
9%
2.8
DE
Rheinmetall AG
XETRA:RHM
54.4
45%
1.2
US
General Dynamics Corp
NYSE:GD
18.4
9%
2