Natures Sunshine Products Inc
NASDAQ:NATR

Watchlist Manager
Natures Sunshine Products Inc Logo
Natures Sunshine Products Inc
NASDAQ:NATR
Watchlist
Price: 22.74 USD 2.57% Market Closed
Market Cap: 398m USD

Relative Value

The Relative Value of one NATR stock under the Base Case scenario is 21.98 USD. Compared to the current market price of 22.74 USD, Natures Sunshine Products Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NATR Relative Value
Base Case
21.98 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.8
vs History
20
vs Industry
38
Median 3Y
22.3
Median 5Y
17.4
Industry
17.9
Forward
19.4
vs History
47
vs Industry
38
Median 3Y
10.3
Median 5Y
10.3
Industry
11.8
vs History
74
vs Industry
26
Median 3Y
15.5
Median 5Y
16
Industry
15.5
vs History
7
vs Industry
43
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
vs History
17
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.6
vs History
12
vs Industry
87
Median 3Y
0.6
Median 5Y
0.7
Industry
3.9
vs History
17
vs Industry
58
Median 3Y
6
Median 5Y
6
Industry
10.6
Forward
6.4
vs History
22
vs Industry
51
Median 3Y
10.4
Median 5Y
9.3
Industry
13.7
Forward
12.2
vs History
41
vs Industry
50
Median 3Y
7.3
Median 5Y
7.5
Industry
12.6
vs History
66
vs Industry
34
Median 3Y
11.1
Median 5Y
10.4
Industry
15.6
vs History
11
vs Industry
48
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

NATR Competitors Multiples
Natures Sunshine Products Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Natures Sunshine Products Inc
NASDAQ:NATR
399.3m USD 0.8 26.5 7.9 12.7
FR
L'Oreal SA
PAR:OR
197.2B EUR 4.5 32.2 18.7 22.8
UK
Unilever PLC
LSE:ULVR
118.6B GBP 2.2 23.5 201.5 234.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.3 48.8 35.4 39.1
UK
HALEON PLC
LSE:HLN
32.2B GBP 2.9 22.3 13.6 15.4
US
Estee Lauder Companies Inc
NYSE:EL
37.5B USD 2.6 -40.3 20.5 33.8
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.3 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.8 40.2 44.1
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
43.7B MYR 1 723.7 -1 029.2 -1 825.9 -1 384.1
IN
Dabur India Ltd
NSE:DABUR
877.3B INR 6.9 48.5 36.4 45
P/E Multiple
Earnings Growth PEG
US
Natures Sunshine Products Inc
NASDAQ:NATR
Average P/E: 34.9
26.5
41%
0.6
FR
L'Oreal SA
PAR:OR
32.2
8%
4
UK
Unilever PLC
LSE:ULVR
23.5
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
48.8
8%
6.1
UK
HALEON PLC
LSE:HLN
22.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.3
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.8
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 029.2 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.5
12%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Natures Sunshine Products Inc
NASDAQ:NATR
Average EV/EBITDA: 39.7
7.9
19%
0.4
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
201.5
2%
100.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.4
8%
4.4
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.5
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.2
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 825.9 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.4
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Natures Sunshine Products Inc
NASDAQ:NATR
Average EV/EBIT: 47.9
12.7
21%
0.6
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.1
2%
117
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.1
9%
4.3
UK
HALEON PLC
LSE:HLN
15.4
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
33.8
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.1
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 384.1 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45
11%
4.1