Newmark Group Inc
NASDAQ:NMRK

Watchlist Manager
Newmark Group Inc Logo
Newmark Group Inc
NASDAQ:NMRK
Watchlist
Price: 11.12 USD -0.09% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one NMRK stock under the Base Case scenario is 41.99 USD. Compared to the current market price of 11.12 USD, Newmark Group Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NMRK Relative Value
Base Case
41.99 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
3.6
Forward
0.6
vs History
34
vs Industry
14
Median 3Y
35.7
Median 5Y
17.2
Industry
16.5
Forward
7.2
vs History
vs Industry
6
Median 3Y
1.1
Median 5Y
1.1
Industry
10.9
vs History
44
vs Industry
35
Median 3Y
7.6
Median 5Y
4.4
Industry
12.8
vs History
44
vs Industry
16
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
vs History
47
vs Industry
76
Median 3Y
1
Median 5Y
1.1
Industry
6.4
Forward
1
vs History
47
vs Industry
85
Median 3Y
1
Median 5Y
1.1
Industry
11.8
vs History
25
vs Industry
55
Median 3Y
6.5
Median 5Y
6.4
Industry
15.8
Forward
5.8
vs History
20
vs Industry
33
Median 3Y
13.6
Median 5Y
11.7
Industry
18.9
Forward
10.8
vs History
vs Industry
7
Median 3Y
1
Median 5Y
1
Industry
18.4
vs History
vs Industry
3
Median 3Y
1.1
Median 5Y
1.1
Industry
20.2
vs History
41
vs Industry
40
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

NMRK Competitors Multiples
Newmark Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Newmark Group Inc
NASDAQ:NMRK
1.9B USD 0.7 31 9.2 18.8
US
CBRE Group Inc
NYSE:CBRE
37.1B USD 1 36.9 18.4 26.6
CN
Ke Holdings Inc
HKEX:2423
182.5B HKD 1.8 42.1 24 30.2
US
Zillow Group Inc
NASDAQ:ZG
16.1B USD 7.2 -143.7 239.8 -75.7
US
Jones Lang LaSalle Inc
NYSE:JLL
10.9B USD 0.5 19.9 10.9 14.2
CA
FirstService Corp
TSX:FSV
10.8B CAD 1.5 59.8 17.5 26.6
CA
Colliers International Group Inc
TSX:CIGI
8.5B CAD 1.3 38.1 13 20.5
US
Compass Inc
NYSE:COMP
4B USD 0.7 -25.9 -64.9 -26.8
HK
China Overseas Property Holdings Ltd
HKEX:2669
18B HKD 1.3 11.9 5.9 5.9
UK
Cushman & Wakefield PLC
NYSE:CWK
2.3B USD 0.2 17.2 8.8 11.6
JP
Relo Group Inc
TSE:8876
291.2B JPY 2 -91.9 5 9.1
P/E Multiple
Earnings Growth PEG
US
Newmark Group Inc
NASDAQ:NMRK
Average P/E: 32.1
31
76%
0.4
US
CBRE Group Inc
NYSE:CBRE
36.9
36%
1
CN
K
Ke Holdings Inc
HKEX:2423
42.1
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -143.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.9
24%
0.8
CA
FirstService Corp
TSX:FSV
59.8
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
38.1
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.9 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.9
12%
1
UK
Cushman & Wakefield PLC
NYSE:CWK
17.2
38%
0.5
JP
Relo Group Inc
TSE:8876
Negative Multiple: -91.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Newmark Group Inc
NASDAQ:NMRK
Average EV/EBIT: 18.2
18.8
37%
0.5
US
CBRE Group Inc
NYSE:CBRE
26.6
27%
1
CN
K
Ke Holdings Inc
HKEX:2423
30.2
37%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -75.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.2
14%
1
CA
FirstService Corp
TSX:FSV
26.6
9%
3
CA
Colliers International Group Inc
TSX:CIGI
20.5
14%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -26.8 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.9
9%
0.7
UK
Cushman & Wakefield PLC
NYSE:CWK
11.6
16%
0.7
JP
Relo Group Inc
TSE:8876
9.1
N/A N/A