Newmark Group Inc
NASDAQ:NMRK

Watchlist Manager
Newmark Group Inc Logo
Newmark Group Inc
NASDAQ:NMRK
Watchlist
Price: 17.51 USD -0.68% Market Closed
Market Cap: 3.2B USD

Relative Value

The Relative Value of one NMRK stock under the Base Case scenario is 52.51 USD. Compared to the current market price of 17.51 USD, Newmark Group Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NMRK Relative Value
Base Case
52.51 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
3.8
Forward
0.9
vs History
41
vs Industry
14
Median 3Y
37.8
Median 5Y
26.2
Industry
16.3
Forward
10.7
vs History
vs Industry
6
Median 3Y
-7.1
Median 5Y
-1.6
Industry
11.2
vs History
23
vs Industry
35
Median 3Y
9.3
Median 5Y
7.6
Industry
12.8
vs History
17
vs Industry
16
Median 3Y
1.5
Median 5Y
1.8
Industry
0.9
vs History
19
vs Industry
76
Median 3Y
1.2
Median 5Y
1.2
Industry
6.9
Forward
1.5
vs History
19
vs Industry
85
Median 3Y
1.2
Median 5Y
1.2
Industry
12.5
vs History
11
vs Industry
55
Median 3Y
9.7
Median 5Y
7.5
Industry
15.8
Forward
8.7
vs History
19
vs Industry
33
Median 3Y
20.5
Median 5Y
13.6
Industry
19.2
Forward
25.4
vs History
vs Industry
7
Median 3Y
-10.4
Median 5Y
-3.6
Industry
18.4
vs History
vs Industry
3
Median 3Y
-8.6
Median 5Y
-3.6
Industry
20.6
vs History
6
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

NMRK Competitors Multiples
Newmark Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30.2 12.5 22.6
US
CBRE Group Inc
NYSE:CBRE
48.3B USD 1.2 39.3 21.4 32.7
CN
Ke Holdings Inc
HKEX:2423
143.5B HKD 1.3 33.1 23.8 23.8
US
Zillow Group Inc
NASDAQ:ZG
16.7B USD 6.7 -521.8 90.1 -173.1
US
Jones Lang LaSalle Inc
NYSE:JLL
16B USD 0.6 25.3 13.9 17.5
CA
Colliers International Group Inc
TSX:CIGI
10.4B CAD 1.4 65 14.6 24.1
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 51.3 15.1 22.9
US
Compass Inc
NYSE:COMP
5.9B USD 0.9 -105.1 80.9 -170.1
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.7B USD 1.2 -18 -36.5 -29.1
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17 10.3 12.7
HK
China Overseas Property Holdings Ltd
HKEX:2669
14.8B HKD 1 9.6 4.5 4.5
P/E Multiple
Earnings Growth PEG
US
Newmark Group Inc
NASDAQ:NMRK
Average P/E: 33.9
30.2
83%
0.4
US
CBRE Group Inc
NYSE:CBRE
39.3
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.1
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -521.8 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.3
26%
1
CA
Colliers International Group Inc
TSX:CIGI
65
39%
1.7
CA
FirstService Corp
TSX:FSV
51.3
33%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -105.1 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17
44%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
9.6
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Newmark Group Inc
NASDAQ:NMRK
Average EV/EBIT: 20.1
22.6
41%
0.6
US
CBRE Group Inc
NYSE:CBRE
32.7
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
23.8
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -173.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.5
17%
1
CA
Colliers International Group Inc
TSX:CIGI
24.1
16%
1.5
CA
FirstService Corp
TSX:FSV
22.9
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -170.1 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.7
20%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
4.5
8%
0.6