First Time Loading...

Opera Ltd
NASDAQ:OPRA

Watchlist Manager
Opera Ltd Logo
Opera Ltd
NASDAQ:OPRA
Watchlist
Price: 13.78 USD 4.55% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one OPRA stock under the Base Case scenario is 18.41 USD. Compared to the current market price of 13.78 USD, Opera Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPRA Relative Value
Base Case
18.41 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
38
Median 3Y
2.6
Median 5Y
3.1
Industry
2.3
Forward
2.6
vs History
50
vs Industry
47
Median 3Y
6.3
Median 5Y
8.1
Industry
24.3
Forward
6.6
vs History
44
vs Industry
38
Median 3Y
14
Median 5Y
12.8
Industry
17.2
vs History
28
vs Industry
30
Median 3Y
16.4
Median 5Y
14.7
Industry
21.8
vs History
11
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
2.8
vs History
50
vs Industry
38
Median 3Y
2.4
Median 5Y
2.7
Industry
2.3
Forward
2.4
vs History
38
vs Industry
51
Median 3Y
2.9
Median 5Y
3.1
Industry
4.8
vs History
65
vs Industry
29
Median 3Y
14
Median 5Y
19.8
Industry
13.4
Forward
10.5
vs History
46
vs Industry
29
Median 3Y
15.7
Median 5Y
15.6
Industry
17
Forward
14.6
vs History
33
vs Industry
37
Median 3Y
11.8
Median 5Y
10.6
Industry
15.8
vs History
17
vs Industry
29
Median 3Y
12.5
Median 5Y
11.5
Industry
18.7
vs History
11
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4

Multiples Across Competitors

OPRA Competitors Multiples
Opera Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Opera Ltd
NASDAQ:OPRA
1.2B USD 3 8 13.9 16.6
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
NO
Opera Ltd
NASDAQ:OPRA
Average EV/EBITDA: 20 156.4
13.9
109%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
NO
Opera Ltd
NASDAQ:OPRA
Average EV/EBIT: 22 194.4
16.6
99%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More