Playtika Holding Corp
NASDAQ:PLTK

Watchlist Manager
Playtika Holding Corp Logo
Playtika Holding Corp
NASDAQ:PLTK
Watchlist
Price: 4.89 USD 0.2% Market Closed
Market Cap: 1.8B USD

Relative Value

The Relative Value of one PLTK stock under the Base Case scenario is 13.87 USD. Compared to the current market price of 4.89 USD, Playtika Holding Corp is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLTK Relative Value
Base Case
13.87 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
67
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
Forward
0.6
vs History
63
vs Industry
35
Median 3Y
13.2
Median 5Y
13.4
Industry
17.9
Forward
9
vs History
94
vs Industry
54
Median 3Y
6
Median 5Y
7.5
Industry
11.1
vs History
94
vs Industry
40
Median 3Y
10.4
Median 5Y
12.3
Industry
15.7
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-15.2
Industry
1.8
vs History
94
vs Industry
44
Median 3Y
1.8
Median 5Y
1.9
Industry
1.6
Forward
1.3
vs History
94
vs Industry
53
Median 3Y
2.5
Median 5Y
2.7
Industry
3.5
vs History
87
vs Industry
40
Median 3Y
7
Median 5Y
7.8
Industry
8.9
Forward
5.1
vs History
70
vs Industry
37
Median 3Y
9.1
Median 5Y
10.2
Industry
12.5
Forward
9.2
vs History
90
vs Industry
39
Median 3Y
9
Median 5Y
10.2
Industry
10.9
vs History
89
vs Industry
34
Median 3Y
11.2
Median 5Y
12.4
Industry
13.5
vs History
94
vs Industry
43
Median 3Y
2.2
Median 5Y
2.8
Industry
1.4

Multiples Across Competitors

PLTK Competitors Multiples
Playtika Holding Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Playtika Holding Corp
NASDAQ:PLTK
1.8B USD 0.7 13.1 6.1 8.8
SG
Sea Ltd
NYSE:SE
97.9B USD 5.5 112.3 66.5 91.2
JP
Nintendo Co Ltd
TSE:7974
13.9T JPY 11.9 49.7 39.6 41.8
CN
NetEase Inc
NASDAQ:NTES
81.9B USD 5.5 18.2 13.2 14.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
64.9B USD 16.9 -73.8 -80.1 -62.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41.2B USD 7.3 -9.2 63 -87
US
Electronic Arts Inc
NASDAQ:EA
37.7B USD 5.1 33.6 19.1 23.4
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.3 35.8 18.6 23.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.7 16.9 10.3 11.1
JP
Capcom Co Ltd
TSE:9697
1.8T JPY 10.6 37.1 23.3 24.9
P/E Multiple
Earnings Growth PEG
IL
Playtika Holding Corp
NASDAQ:PLTK
Average P/E: 39
13.1
18%
0.7
SG
Sea Ltd
NYSE:SE
112.3
96%
1.2
JP
Nintendo Co Ltd
TSE:7974
49.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.2
13%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -73.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.6
30%
1.1
JP
Konami Holdings Corp
TSE:9766
35.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
16.9
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
37.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Playtika Holding Corp
NASDAQ:PLTK
Average EV/EBITDA: 28.4
6.1
10%
0.6
SG
Sea Ltd
NYSE:SE
66.5
77%
0.9
JP
Nintendo Co Ltd
TSE:7974
39.6
34%
1.2
CN
NetEase Inc
NASDAQ:NTES
13.2
14%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -80.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
63
56%
1.1
US
Electronic Arts Inc
NASDAQ:EA
19.1
19%
1
JP
Konami Holdings Corp
TSE:9766
18.6
13%
1.4
JP
N
Nexon Co Ltd
TSE:3659
10.3
1%
10.3
JP
Capcom Co Ltd
TSE:9697
23.3
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Playtika Holding Corp
NASDAQ:PLTK
Average EV/EBIT: 29.8
8.8
4%
2.2
SG
Sea Ltd
NYSE:SE
91.2
92%
1
JP
Nintendo Co Ltd
TSE:7974
41.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.1
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -62.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -87 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.4
23%
1
JP
Konami Holdings Corp
TSE:9766
23.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A N/A
JP
Capcom Co Ltd
TSE:9697
24.9
N/A N/A