Stericycle Inc
NASDAQ:SRCL

Watchlist Manager
Stericycle Inc Logo
Stericycle Inc
NASDAQ:SRCL
Watchlist
Price: 61.98 USD 0.83% Market Closed
Market Cap: 5.8B USD

Relative Value

The Relative Value of one SRCL stock under the Base Case scenario is hidden USD. Compared to the current market price of 61.98 USD, Stericycle Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
27
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2
Forward
2.1
vs History
17
vs Industry
3
Median 3Y
159.8
Median 5Y
137.1
Industry
16.8
Forward
26.8
vs History
0
vs Industry
5
Median 3Y
69.2
Median 5Y
23
Industry
10.1
vs History
vs Industry
22
Median 3Y
-221.8
Median 5Y
-49.2
Industry
16.8
vs History
23
vs Industry
29
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
vs History
19
vs Industry
26
Median 3Y
2.6
Median 5Y
2.6
Industry
1.5
Forward
2.6
vs History
20
vs Industry
28
Median 3Y
6.7
Median 5Y
6.9
Industry
4.3
vs History
6
vs Industry
17
Median 3Y
15.6
Median 5Y
15.6
Industry
8.6
Forward
15
vs History
12
vs Industry
10
Median 3Y
31.2
Median 5Y
31
Industry
12.7
Forward
22.7
vs History
0
vs Industry
5
Median 3Y
86.6
Median 5Y
31
Industry
10.8
vs History
vs Industry
0
Median 3Y
-97.7
Median 5Y
22.5
Industry
15
vs History
19
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

SRCL Competitors Multiples
Stericycle Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Stericycle Inc
NASDAQ:SRCL
5.8B USD 2.2 159.8 16.4 32.3
US
Waste Management Inc
NYSE:WM
88B USD 3.6 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
65.2B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.2B CAD 4.8 71.7 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.6B USD 7.8 55.4 34.5 40.4
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.8 66.1
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
MY
Brite-Tech Bhd
KLSE:BTECH
38.8B MYR 1 319.9 4 046.5 2 503.4 2 767
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.5 13.9 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Stericycle Inc
NASDAQ:SRCL
Average EV/EBITDA: 243.2
16.4
9%
1.8
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.6
8%
2.2
US
Rollins Inc
NYSE:ROL
34.5
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 503.4
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.9
4%
3.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Stericycle Inc
NASDAQ:SRCL
Average EV/EBIT: 278.4
32.3
22%
1.5
US
Waste Management Inc
NYSE:WM
25.2
13%
1.9
US
Republic Services Inc
NYSE:RSG
23.3
6%
3.9
CA
Waste Connections Inc
TSX:WCN
29.8
10%
3
US
Rollins Inc
NYSE:ROL
40.4
13%
3.1
US
Veralto Corp
NYSE:VLTO
19.4
9%
2.2
CA
GFL Environmental Inc
TSX:GFL
66.1
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
20.8
12%
1.7
US
Clean Harbors Inc
NYSE:CLH
22.9
6%
3.8
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 767
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
5%
3.1