S

SYLA Technologies Co Ltd
NASDAQ:SYT

Watchlist Manager
SYLA Technologies Co Ltd
NASDAQ:SYT
Watchlist
Price: 1.5 USD Market Closed
Market Cap: 40m USD

Relative Value

The Relative Value of one SYT stock under the Base Case scenario is 11.59 USD. Compared to the current market price of 1.5 USD, SYLA Technologies Co Ltd is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYT Relative Value
Base Case
11.59 USD
Undervaluation 87%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
3.9
vs History
87
vs Industry
37
Median 3Y
12.3
Median 5Y
12.3
Industry
17.1
Forward
11.8
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
11.5
vs History
vs Industry
Median 3Y
-24.6
Median 5Y
-24.6
Industry
13.6
vs History
87
vs Industry
38
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
71
vs Industry
81
Median 3Y
1
Median 5Y
1
Industry
6.8
vs History
59
vs Industry
74
Median 3Y
4.5
Median 5Y
4.5
Industry
12.5
vs History
87
vs Industry
41
Median 3Y
14.1
Median 5Y
14.1
Industry
16.3
vs History
87
vs Industry
39
Median 3Y
16.9
Median 5Y
16.9
Industry
19.7
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
18.8
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
20.7
vs History
68
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

SYT Competitors Multiples
SYLA Technologies Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SYLA Technologies Co Ltd
NASDAQ:SYT
40m USD 0.2 5.3 11 12.5
US
CBRE Group Inc
NYSE:CBRE
49.5B USD 1.3 45.3 23.6 34
CN
Ke Holdings Inc
HKEX:2423
180.4B HKD 1.6 42.3 33.9 33.9
US
Zillow Group Inc
NASDAQ:ZG
20.9B USD 8.8 -337.6 150.3 -149.1
US
Jones Lang LaSalle Inc
NYSE:JLL
15B USD 0.6 26.6 14.5 18.4
CA
FirstService Corp
TSX:FSV
12.7B CAD 1.7 64.6 19.3 29.1
CA
Colliers International Group Inc
TSX:CIGI
11.6B CAD 1.6 75.4 16.2 26.9
US
Opendoor Technologies Inc
NASDAQ:OPEN
7.4B USD 1.4 -24.3 -56.1 -41.9
US
Compass Inc
NYSE:COMP
5B USD 0.8 -93.7 81.5 -128.4
UK
Cushman & Wakefield PLC
NYSE:CWK
3.9B USD 0.4 18.7 11 13.8
US
Newmark Group Inc
NASDAQ:NMRK
3.4B USD 1.1 44.8 15.2 30.4
P/E Multiple
Earnings Growth PEG
JP
S
SYLA Technologies Co Ltd
NASDAQ:SYT
Average P/E: 40.4
5.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
45.3
38%
1.2
CN
K
Ke Holdings Inc
HKEX:2423
42.3
-3%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -337.6 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.6
25%
1.1
CA
FirstService Corp
TSX:FSV
64.6
34%
1.9
CA
Colliers International Group Inc
TSX:CIGI
75.4
39%
1.9
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -24.3 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -93.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
18.7
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
44.8
79%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
SYLA Technologies Co Ltd
NASDAQ:SYT
Average EV/EBITDA: 37.7
11
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
23.6
22%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
33.9
40%
0.8
US
Zillow Group Inc
NASDAQ:ZG
150.3
161%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
13%
1.1
CA
FirstService Corp
TSX:FSV
19.3
10%
1.9
CA
Colliers International Group Inc
TSX:CIGI
16.2
14%
1.2
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -56.1 N/A N/A
US
C
Compass Inc
NYSE:COMP
81.5
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
15%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
15.2
29%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
SYLA Technologies Co Ltd
NASDAQ:SYT
Average EV/EBIT: 24.9
12.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
33.9
40%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -149.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
18.4
15%
1.2
CA
FirstService Corp
TSX:FSV
29.1
11%
2.6
CA
Colliers International Group Inc
TSX:CIGI
26.9
16%
1.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -41.9 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -128.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
13.8
20%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
30.4
39%
0.8