Tesla Inc
NASDAQ:TSLA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (54.6), the stock would be worth $164.38 (58% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 128.8 | $387.51 |
0%
|
| 3-Year Average | 54.6 | $164.38 |
-58%
|
| 5-Year Average | 68.9 | $207.3 |
-47%
|
| Industry Average | 12.2 | $36.81 |
-91%
|
| Country Average | 14.4 | $43.19 |
-89%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.5T
|
/ |
Jan 2026
$11B
|
= |
|
|
$1.5T
|
/ |
Dec 2026
$16B
|
= |
|
|
$1.5T
|
/ |
Dec 2027
$20.2B
|
= |
|
|
$1.5T
|
/ |
Dec 2028
$26.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Tesla Inc
NASDAQ:TSLA
|
1.5T USD | 128.8 | 383.1 | |
| JP |
|
Toyota Motor Corp
TSE:7203
|
41.6T JPY | 7.6 | 11.3 | |
| CN |
|
BYD Co Ltd
SZSE:002594
|
926.5B CNY | 28.4 | 28.4 | |
| KR |
|
Hyundai Motor Co
KRX:005380
|
142.1T KRW | 15.7 | 15.1 | |
| DE |
|
Mercedes Benz Group AG
MIL:MBG
|
75.3B EUR | 4.5 | 4.9 | |
| DE |
|
Daimler AG
XETRA:DAI
|
67.5B EUR | 4 | 3.7 | |
| US |
|
General Motors Co
NYSE:GM
|
71.4B USD | 8.1 | 22.5 | |
| IT |
|
Ferrari NV
MIL:RACE
|
60B EUR | 21.7 | 37.3 | |
| DE |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
49.7B EUR | 5.5 | 6.8 | |
| DE |
|
Volkswagen AG
XETRA:VOW
|
45.6B EUR | 1.8 | 6.8 | |
| US |
|
Ford Motor Co
NYSE:F
|
53.2B USD | 17.9 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Tesla Inc
Glance View
Tesla Inc., founded by Martin Eberhard and Marc Tarpenning in 2003 and later significantly shaped by Elon Musk, represents a transformative force in the automotive and energy sectors. What began as a niche startup, with an ambitious vision of creating electric cars accessible to the masses, has evolved into a multinational powerhouse. Tesla's key to success lies in its vertically integrated business model, which distinguishes it from traditional automakers. By keeping design, manufacturing, and even parts production largely in-house, Tesla not only reduces costs but also rapidly innovates. This model facilitates swift adaptation to new technological advancements and market demands, effectively condensing the typical automotive industry's lethargic timelines. Tesla's operations span across designing and producing electric vehicles—such as the Model S, Model 3, Model X, and Model Y—along with energy solutions including solar panels and energy storage products like the Powerwall and Powerpack. Tesla's financial engine is driven primarily by its automotive sales, but it bolsters this with diverse revenue streams. In addition to selling vehicles outright, they offer leasing options, yielding recurring revenue. Another cornerstone is their software prowess, particularly in autonomous driving technology and vehicle connectivity, which continually attracts consumer interest and corporate partnerships. Tesla's Supercharger network—comprising an extensive array of fast-charging stations—encourages EV adoption, adding another dimension to their integrated ecosystem. Meanwhile, in the energy sector, Tesla deploys its solar and storage solutions to both residential and commercial clients, capitalizing on the global shift towards renewable energy. This comprehensive approach not only positions Tesla as a leader in sustainable innovation but also fortifies its financial stability through diverse and complementary income sources.